| Revenue | DKK 518K | -747% |
| EBITDA | DKK -342K | +71% |
| Net profit | DKK 96K | +158% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 1,9M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.380 | 1.609 | 1.857 | 1.556 | 1.350 | 1.232 | 799 | 904 | 1.059 | 1.053 | 428 | -129 | -80 | 518 |
| Staff expenses | -1.509 | -1.568 | -1.515 | -1.697 | -847 | -829 | -826 | -824 | -820 | -803 | -820 | -683 | -1.116 | -861 |
| EBITDA | 933 | 42 | 342 | -552 | 427 | 403 | -27 | 65 | 253 | 250 | -392 | -812 | -1.196 | -342 |
| Depreciation & amort. | -7 | -0 | -0 | -5 | -5 | -15 | -13 | -15 | -5 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 926 | 42 | 342 | -557 | 421 | 388 | -40 | 50 | 247 | 247 | -392 | -812 | -1.196 | -342 |
| Net financials | 11 | 142 | -413 | 160 | 59 | 62 | -27 | 127 | 210 | 1.915 | -76 | 106 | 783 | 466 |
| Profit before tax | 937 | -58 | -71 | -398 | 481 | 450 | -67 | 177 | 457 | 2.162 | -468 | -706 | -413 | 124 |
| Tax | 565 | -69 | 103 | -24 | 122 | 88 | -13 | 14 | 68 | 35 | -103 | -155 | -249 | 28 |
| Net profit | 371 | 11 | -174 | -374 | 359 | 362 | -54 | 163 | 389 | 2.128 | -365 | -551 | -164 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.096 | 1.938 | 1.857 | 1.028 | 1.374 | 1.589 | 1.415 | 1.180 | 1.744 | 3.379 | 2.945 | 2.120 | 2.517 | 2.408 |
| Equity | 1.214 | 1.128 | 857 | 384 | 743 | 1.001 | 841 | 896 | 1.174 | 3.189 | 2.716 | 2.055 | 1.790 | 1.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 882 | 810 | 1.000 | 644 | 632 | 588 | 574 | 284 | 569 | 190 | 229 | 66 | 727 | 522 |
| Total debt | 882 | 1.938 | 1.000 | 644 | 632 | 588 | 574 | 284 | 569 | 190 | 229 | 66 | 727 | 522 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Holst Andersen | Chairman | 0 companies |
| Anne Merete Bengtsen | Board of Directors | 0 companies |