| Revenue | DKK 40K | +4018600% |
| EBITDA | DKK 40K | +4018600% |
| Net profit | DKK 4,6M | +681% |
| Total assets | DKK 5,1M | +265% |
| Equity | DKK 3,2M | +315% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -17 | -98 | -150 | — | -5 | 0 | 40 |
| Staff expenses | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 353 | -100 | -150 | 0 | -5 | 0 | 40 |
| Depreciation & amort. | -0 | 185 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 168 | -100 | -150 | 0 | -5 | 0 | 40 |
| Net financials | -1.082 | -308 | -87 | 156 | 0 | -231 | 591 | 4.607 |
| Profit before tax | -1.096 | -140 | -187 | 5 | 0 | -236 | 594 | 4.647 |
| Tax | -277 | -81 | -45 | -172 | -0 | -2 | 0 | 9 |
| Net profit | -819 | -59 | -138 | 178 | 0 | -235 | 594 | 4.639 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 267 | 344 | 926 | 0 | 788 | 1.382 | 5.051 |
| Equity | -1.746 | -1.805 | -1.942 | -1.764 | 0 | -2.066 | -1.472 | 3.166 |
| Long-term debt | 700 | 700 | 700 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.145 | 1.371 | 1.586 | 2.690 | 0 | 2.855 | 2.855 | 1.884 |
| Total debt | 1.845 | 2.071 | 2.286 | 2.690 | 0 | 2.855 | 2.855 | 1.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2000 | — | — |
CH Management | Management | 2000 | — | — |
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2020 | |
Selskabet Z - Export ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Klitsgaard | Management | 0 companies |
| Carlos Humberto Østby | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |