| Revenue | DKK -691K | +69% |
| EBITDA | DKK -691K | -69% |
| Net profit | DKK -1,2M | -33% |
| Total assets | DKK 7,7M | -1% |
| Equity | DKK -61,7M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -182 | -165 | -217 | -409 | -691 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -182 | -165 | -217 | -409 | -691 |
| Depreciation & amort. | -0 | -0 | -0 | -84 | -84 |
| EBIT | -182 | -165 | -217 | -493 | -774 |
| Net financials | -0 | -0 | -0 | -423 | -445 |
| Profit before tax | -182 | -165 | -217 | -915 | -1.219 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -182 | -165 | -217 | -915 | -1.219 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 | 16 | 47 | 7.832 | 7.748 |
| Equity | -55.840 | -56.005 | -56.222 | -60.442 | -61.662 |
| Long-term debt | 0 | 0 | 0 | 10.967 | 11.407 |
| Short-term debt | 55.892 | 56.021 | 56.269 | 57.308 | 58.003 |
| Total debt | 55.892 | 56.021 | 56.269 | 68.275 | 69.410 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AR Management | Management | 2025 |
AS Management | Management | 2025 |
| Former (8) | ||
NC Management | Management | 2017 – 2020 |
MG Management | Management | 2023 – 2025 |
PM Management | Management | 2016 – 2017 |
MJ Management | Management | 2016 – 2016 |
KK Management | Management | 2020 – 2023 |
CN Management | Management | 2000 – 2007 |
ST Chief Executive Officer | Chief Executive Officer | 2009 – 2009 |
ID Chief Executive Officer | Chief Executive Officer | 2009 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2000 – 2007 | |
| Board of Directors | 2000 – 2007 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2000 – 2007 | |
| Chairman | 2007 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2000 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Michael Jensen | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Arthur Robin Donig | Management | 0 companies |
| Antonio Samos | Management | 0 companies |
| Carsten Neumann | Management | 0 companies |
| Søren Toft-Nielsen | Chief Executive Officer | 0 companies |
| Ib Dybdahl Christoffersen | Chief Executive Officer | 0 companies |
| Peter Sander Larsen | Board of Directors | 0 companies |
| Tom van der Zee | Board of Directors | 0 companies |
| Jacob Smed | Chairman | 0 companies |
| Kim Vallø Winther Jensen | Board of Directors | 0 companies |
| Erik Damgaard Nielsen | Chairman | 0 companies |
| Jesper Ola Reidar Gustafsson | Board of Directors | 0 companies |
| Gert Rønby Pedersen | Chairman | 0 companies |