| Revenue | DKK 2,3M | -27% |
| EBITDA | DKK 586K | -16% |
| Net profit | DKK 481K | -17% |
| Total assets | DKK 3,7M | -4% |
| Equity | DKK 3,1M | +5% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.413 | 1.583 | 1.350 | 1.806 | 1.818 | 1.923 | 1.468 | 2.563 | 3.349 | 2.924 | 3.152 | 2.312 |
| Staff expenses | -1.192 | -1.332 | -1.386 | -1.375 | -1.632 | -1.596 | -1.041 | -1.294 | -2.360 | -2.270 | -2.455 | -1.727 |
| EBITDA | 221 | 250 | -36 | 430 | 185 | 327 | 427 | 1.269 | 989 | 654 | 698 | 586 |
| Depreciation & amort. | -166 | -199 | -213 | -224 | -228 | -62 | -29 | -15 | -5 | -13 | -28 | -37 |
| EBIT | 55 | 52 | -249 | 206 | -42 | 265 | 398 | 1.254 | 984 | 642 | 670 | 549 |
| Net financials | -12 | -5 | -0 | -1 | -0 | -0 | 9 | 19 | 12 | 82 | 83 | 77 |
| Profit before tax | 43 | 47 | -249 | 206 | -42 | 265 | 407 | 1.272 | 996 | 724 | 753 | 626 |
| Tax | 12 | 13 | -54 | 47 | -5 | 61 | 90 | 281 | 223 | 169 | 174 | 145 |
| Net profit | 31 | 34 | -195 | 158 | -37 | 204 | 317 | 991 | 773 | 555 | 579 | 481 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.244 | 1.225 | 1.099 | 1.190 | 862 | 1.322 | 1.598 | 2.751 | 3.538 | 3.543 | 3.879 | 3.739 |
| Equity | 431 | 465 | 270 | 428 | 391 | 595 | 912 | 1.903 | 2.390 | 2.650 | 2.925 | 3.068 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 27 | 41 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 801 | 748 | 830 | 761 | 472 | 700 | 645 | 847 | 1.148 | 893 | 954 | 664 |
| Total debt | 801 | 748 | 830 | 761 | 472 | 727 | 686 | 847 | 1.148 | 893 | 954 | 664 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2013 | |
HUST HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
NIS HUST HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|