| Revenue | DKK 205K | +171% |
| EBITDA | DKK 205K | +171% |
| Net profit | DKK 205K | +171% |
| Total assets | DKK 4,5M | +5% |
| Equity | DKK 4,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -12 | -5 | — | — | — | — | 76 | 205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -12 | -5 | 0 | 1.195 | 1.923 | -153 | 76 | 205 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -12 | -5 | 0 | 1.195 | 1.923 | -153 | 76 | 205 |
| Net financials | -197 | 61 | -154 | -245 | 1.185 | 1.933 | -115 | 76 | 205 |
| Profit before tax | -204 | 49 | -159 | -245 | 1.185 | 1.933 | -115 | 76 | 205 |
| Tax | -0 | -0 | -1 | 1 | 8 | 27 | 8 | -0 | -0 |
| Net profit | -204 | 49 | -158 | -246 | 1.176 | 1.906 | -124 | 76 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.426 | 1.493 | 1.647 | 1.428 | 2.921 | 4.116 | 4.000 | 4.249 | 4.454 |
| Equity | 1.361 | 1.410 | 1.567 | 1.322 | 2.498 | 3.924 | 3.800 | 4.187 | 4.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 83 | -80 | 0 | 0 | 0 | 0 | 61 | 0 |
| Total debt | 65 | 83 | -80 | 107 | 423 | 192 | 200 | 61 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgensen | Audit | 0 companies |
| Flemming Glad Zimling | Board of Directors | 0 companies |
| Kenneth Larsen | Board of Directors | 0 companies |
| Camilla Larsen | Board of Directors | 0 companies |
| Peter Tauby Sørensen | Board of Directors | 0 companies |