| Revenue | DKK 337K | +1% |
| EBITDA | DKK -40K | -162% |
| Net profit | DKK 52K | -86% |
| Total assets | DKK 4,4M | -4% |
| Equity | DKK 2,2M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 247 | 255 | 361 | 333 | 337 |
| Staff expenses | -0 | -0 | -84 | -84 | -86 |
| EBITDA | 116 | 78 | 11 | 64 | -40 |
| Depreciation & amort. | -39 | -39 | -45 | -45 | -45 |
| EBIT | 77 | 38 | -34 | 19 | -84 |
| Net financials | 264 | 427 | -131 | 368 | 137 |
| Profit before tax | 341 | 465 | -165 | 386 | 53 |
| Tax | -0 | -0 | 5 | 8 | 0 |
| Net profit | 341 | 465 | -170 | 378 | 52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.771 | 4.318 | 3.979 | 4.578 | 4.397 |
| Equity | 1.491 | 1.956 | 1.786 | 2.164 | 2.216 |
| Long-term debt | 282 | 259 | 237 | 217 | 196 |
| Short-term debt | 1.998 | 2.102 | 1.957 | 2.197 | 1.985 |
| Total debt | 2.280 | 2.362 | 2.194 | 2.414 | 2.181 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 2000 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Rostgård Ravn | Board of Directors | 0 companies |
| Ditte Rostgård Ravn | Board of Directors | 0 companies |
| Henry Koch | Board of Directors | 0 companies |