| Revenue | DKK 5,9M | -16% |
| EBITDA | DKK -2,9M | -164% |
| Net profit | DKK -4,4M | -137% |
| Total assets | DKK 22,8M | +5% |
| Equity | DKK 2,4M | -65% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 5.770 | 7.064 | 5.918 |
| Staff expenses | -9.056 | -8.171 | -8.838 |
| EBITDA | -3.286 | -1.107 | -2.920 |
| Depreciation & amort. | 255 | -517 | -510 |
| EBIT | -3.540 | -1.624 | -3.430 |
| Net financials | -456 | -674 | -647 |
| Profit before tax | -2.006 | -1.376 | -4.077 |
| Tax | 995 | 461 | 276 |
| Net profit | -3.001 | -1.837 | -4.353 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 22.876 | 21.761 | 22.843 |
| Equity | 3.051 | 6.714 | 2.360 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 19.825 | 15.047 | 20.482 |
| Total debt | 19.825 | 15.047 | 20.482 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PT Management | Management | 2000 – 2008 |
AC Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
FS Chief Executive Officer | Chief Executive Officer | 2010 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2015 – 2016 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2005 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tang Nielsen | Management | 0 companies |
| Arne Christian Holm | Chief Executive Officer | 0 companies |
| Flemming Staugaard | Chief Executive Officer | 0 companies |
| Torsten Pedersen | Chairman | 0 companies |
| Torben Olsen | Chairman | 0 companies |
| Christian Valentin | Board of Directors | 0 companies |
| Eskild Lai Mortensen | Board of Directors | 0 companies |
| Ole Abildhauge | Board of Directors | 0 companies |
| Jørgen Allan Magnussen | Board of Directors | 0 companies |
| Bent Elvig Knudsen | Board of Directors | 0 companies |