| Revenue | DKK 0 | — |
| EBITDA | DKK -3M | +11% |
| Net profit | DKK -5,5M | -103% |
| Total assets | DKK 2,5B | -2% |
| Equity | DKK 2,3B | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 112.154 | 414 | 149 | 501 | -134 | -606 | -629 | -1.034 | -494 | -575 | 155.979 | 214.395 | 0 |
| Staff expenses | -781 | -798 | -821 | -810 | -1.183 | -1.340 | -1.434 | -1.499 | -1.546 | -1.565 | -1.876 | -1.904 | -1.941 | -1.703 |
| EBITDA | -333 | 111.147 | -4.407 | -661 | -682 | -1.474 | -4.040 | -2.128 | -4.628 | -2.059 | -2.452 | -2.671 | -3.339 | -2.958 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.000 | -0 | -0 | -0 | -100 |
| EBIT | -333 | 111.147 | -4.407 | -661 | -682 | -1.474 | -4.040 | -2.128 | -4.628 | -4.059 | -2.452 | -2.671 | -3.339 | -3.058 |
| Net financials | 106.784 | 0 | 122.846 | 107.818 | 180.463 | 259.653 | 257.358 | 170.383 | 303.939 | 441.519 | 139.770 | 155.979 | 214.595 | -20.607 |
| Profit before tax | 106.451 | 111.147 | 122.303 | 106.734 | 178.990 | 258.178 | 255.319 | 168.255 | 301.359 | 439.460 | 137.318 | 153.308 | 211.256 | -23.664 |
| Tax | 26.681 | 22.271 | 26.042 | 18.950 | 19.766 | 31.937 | 8.504 | 6.912 | 27.028 | 49.208 | -20.038 | 20.014 | 44.714 | -18.155 |
| Net profit | 79.770 | 88.876 | 96.261 | 87.785 | 159.224 | 226.242 | 246.814 | 161.343 | 274.331 | 390.253 | 157.356 | 133.294 | 166.542 | -5.509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.147.182 | 1.075.536 | 1.197.143 | 1.290.227 | 1.336.248 | 1.609.008 | 1.757.468 | 1.812.495 | 2.047.393 | 2.337.048 | 2.378.421 | 2.411.489 | 2.549.681 | 2.501.884 |
| Equity | 1.073.609 | 1.033.726 | 1.102.659 | 1.158.939 | 1.259.971 | 1.428.670 | 1.615.869 | 1.703.160 | 1.910.958 | 2.218.274 | 2.267.656 | 2.346.067 | 2.397.174 | 2.301.949 |
| Long-term debt | 9.238 | 18.239 | 9.002 | 8.877 | 8.754 | 8.626 | 8.498 | 8.367 | 6.997 | 6.161 | 5.389 | 4.677 | 3.890 | 3.048 |
| Short-term debt | 64.016 | 32.591 | 85.482 | 122.411 | 67.522 | 171.564 | 132.441 | 99.606 | 128.039 | 111.874 | 105.376 | 60.746 | 144.941 | 196.887 |
| Total debt | 73.254 | 50.829 | 94.484 | 131.288 | 76.276 | 180.189 | 140.939 | 107.973 | 135.036 | 118.035 | 110.765 | 65.423 | 148.831 | 199.935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2019 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PC Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CATPEN A/S | Company | 33.3% | 33.3% | 2015 |
AHJ A/S | Company | 10.0% | 10.0% | 2015 |
Sørensen Holding 01 ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hjort Friderichsen | Management | 0 companies |
| Thomas Hjort Winther | Chief Executive Officer | 0 companies |
| Per Christensen | Management | 0 companies |
| Brian Gerlach | Chairman | 0 companies |
| Niels Vestergaard | Board of Directors | 0 companies |
| Jens Peter Børsting | Board of Directors | 0 companies |
| Steen Damsgård Pedersen | Board of Directors | 0 companies |
| Jimmi Nielsen | Board of Directors | 0 companies |
| Anders Hjulmand | Board of Directors | 0 companies |
| Robert Sørensen | Board of Directors | 0 companies |
| Niels Ove Rasmussen | Chairman | 0 companies |
| Frank Bliksted Andersen | Board of Directors | 0 companies |
| Erik Stensig Poulsen | Board of Directors | 0 companies |