Skip to content
Riskpilot
← Back to search
Sign in
Get full access
INTEGRO A/S
A/S
Bankrupt
Advertising protection
CVR 25516346
Skallerupvej 219, 9800
Hjørring
Other education n.e.c.
·
NACE 8559
Est. 2000 · 25 years old
14 employees
Monitor
Share
Denmark
/
Companies
/
Other education n.e.c.
/
INTEGRO A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
10M
15M
20M
17M
2018
12M
2019
8M
2020
9M
2021
13M
2022
EBITDA
DKK millions
4M
2M
-1M
-3M
-5M
1M
2018
-2M
-300%
2019
-4M
-100%
2020
-4M
0%
2021
3M
+175%
2022
Income statement
DKK thousands
Item
2018
2019
2020
2021
2022
Gross profit
16.981
11.648
8.002
8.921
12.989
Staff expenses
-15.847
-14.073
-12.327
-12.487
-10.309
EBITDA
1.134
-2.424
-4.325
-3.567
2.680
Depreciation & amort.
-568
-140
-140
-125
-125
EBIT
566
-2.564
-4.465
-3.692
2.555
Net financials
-513
-569
-483
-541
-507
Profit before tax
53
-3.133
-4.948
-4.233
2.049
Tax
14
-356
-1.081
501
-924
Net profit
39
-2.777
-3.867
-4.734
2.973
Balance sheet
DKK thousands
Item
2018
2019
2020
2021
2022
Total assets
18.668
18.020
13.220
9.363
12.921
Equity
4.109
1.332
2.114
-2.620
353
Long-term debt
5.418
5.260
1.287
5.829
4.857
Short-term debt
9.140
11.427
9.818
6.153
7.712
Total debt
14.558
16.688
11.106
11.983
12.568
Financial ratios
5-year trend
EBITDA margin (of gross profit)
20.6%
This company
2018
2022
Equity ratio
2.7%
This company
38.2%
Market median
-93% vs market
2018
2022
Return on equity
841.5%
This company
18.4%
Market median
+4473% vs market
2018
2022
Net profit margin (of gross profit)
22.9%
This company
2018
2022
Asset turnover (of gross profit)
1.01×
This company
2018
2022
Debt / equity
35.58×
This company
0.62×
Market median
-5639% vs market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on INTEGRO A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network