| Revenue | DKK -255K | — |
| EBITDA | DKK -255K | -124% |
| Net profit | DKK 1,2M | -70% |
| Total assets | DKK 54,9M | +3% |
| Equity | DKK 2,3M | +24% |
| Employees | 73 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.666 | 221 | 316 | 0 | -255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9.011 | 1.417 | 124 | -114 | -255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9.011 | 1.417 | 124 | -114 | -255 |
| Net financials | -1.237 | -2.045 | -2.025 | -3.360 | 1.463 |
| Profit before tax | -10.248 | -628 | -1.901 | -3.474 | 1.208 |
| Tax | 8.123 | -0 | -0 | -7.500 | -0 |
| Net profit | -18.371 | -628 | -1.901 | 4.026 | 1.208 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.315 | 48.432 | 51.295 | 53.475 | 54.925 |
| Equity | -7.001 | -5.591 | -5.081 | 1.825 | 2.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44.984 | 54.023 | 48.876 | 51.650 | 52.658 |
| Total debt | 44.984 | 54.023 | 48.876 | 51.650 | 52.658 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2024 |
| Former (10) | ||
CR Management | Management | 2020 – 2021 |
JP Management | Management | 2007 – 2010 |
RJ Management | Management | 2010 – 2011 |
HC Chief Executive Officer | Chief Executive Officer | 2011 – 2018 |
KS Management | Management | 2000 – 2000 |
DS Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JD Management | Management | 2001 – 2002 |
EB Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
MW Management | Management | 2021 – 2023 |
WH Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (31) | ||
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2000 – 2000 | |
| Chairman | 2018 – 2020 | |
| Chairman | 2000 – 2000 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 2000 – 2006 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 2008 – 2014 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2000 – 2006 | |
| Chairman | 2002 – 2006 | |
| Chairman | 2002 – 2002 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 0% | 2008 | |
| Individual | 15–19.99% | 15% | 2016 | |
| Individual | 15–19.99% | 15% | 2016 | |
| Individual | 15–19.99% | 15% | 2016 | |
| Individual | 15–19.99% | 15% | 2016 | |
| Individual | 15–19.99% | 15% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Charles R Bodner | Management | 0 companies |
| Jean-Claude Provost | Management | 0 companies |
| Ralph J. Reyes | Management | 0 companies |
| Jason Fredrick Knoblauch | Management | 0 companies |
| Hans Christian Hoeck | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Daniel Scott Braem | Chief Executive Officer | 0 companies |
| Jens Dollerup | Management | 0 companies |
| Elizabeth Bowen Edwards | Chief Executive Officer | 0 companies |
| Maureen Waters Marchek | Management | 0 companies |
| William Hemmings Hogan | Chief Executive Officer | 0 companies |
| Thomas Nielsen | Board of Directors | 0 companies |
| Christopher Orlando | Board of Directors | 0 companies |
| Peter Degnboel Thostrup | Board of Directors | 0 companies |
| Bente Juel Christiansen | Board of Directors | 0 companies |
| Hervé Girsault | Board of Directors | 0 companies |
| Aaron Christopher Timm | Board of Directors | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Thomas Patrick Stuckey | Board of Directors | 0 companies |
| David Scott Herron | Chairman | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Gary Stephen Velasquez | Chairman | 0 companies |
| John Christiansen | Board of Directors | 0 companies |
| Jeffrey John Bairstow | Chairman | 0 companies |
| Hervé Girsault | Board of Directors | 0 companies |
| Erik Juhl | Board of Directors | 0 companies |
| Aaron Christopher Timm | Chairman | 0 companies |
| Joseph F Eazor | Board of Directors | 0 companies |
| David Carl Buhler | Board of Directors | 0 companies |
| David Eugene Peters | Board of Directors | 0 companies |
| Tom George Vadaketh | Chairman | 0 companies |
| Euan Chrichton Menzies | Chairman | 0 companies |
| Søren Hyllekvist | Chairman | 0 companies |
| Timothy Alan Cobb | Board of Directors | 0 companies |
| Henrik Kehlet | Board of Directors | 0 companies |
| Niels Lolk Helveg Petersen | Chairman | 0 companies |
| Claus Henrik Christiansen | Chairman | 0 companies |
| David Carl Buhler | Board of Directors | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |
| Michael John Bonello | Board of Directors | 0 companies |
| Jan Oscar Frøshaug | Board of Directors | 0 companies |
| Michael Richard Sandusky | Chairman | 0 companies |
| Ted Kaminer | Board of Directors | 0 companies |
| Leslie Misrock | Board of Directors | 0 companies |
| Kristian Martin Ramm-Larsen | Board of Directors | 0 companies |