| Revenue | DKK 487K | -8% |
| EBITDA | DKK -3,6M | -30% |
| Net profit | DKK -3,1M | -23% |
| Total assets | DKK 6,2M | -39% |
| Equity | DKK -534K | -121% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 269 | 451 | 237 | 529 | 487 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.226 | 1.151 | 23 | -2.771 | -3.613 |
| Depreciation & amort. | -32 | -35 | -35 | -35 | -17 |
| EBIT | 2.194 | 1.116 | -12 | -2.806 | -3.630 |
| Net financials | -138 | -154 | -258 | -455 | -358 |
| Profit before tax | 2.057 | 962 | -270 | -3.261 | -3.988 |
| Tax | 453 | 212 | -59 | -714 | -861 |
| Net profit | 1.604 | 751 | -211 | -2.546 | -3.127 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 13.258 | 14.669 | 13.600 | 10.195 | 6.200 |
| Equity | 5.199 | 5.750 | 5.139 | 2.593 | -534 |
| Long-term debt | 8.961 | 9.802 | 6.031 | 5.829 | 5.950 |
| Short-term debt | 2.154 | 1.702 | 855 | 912 | 785 |
| Total debt | 11.116 | 11.504 | 6.885 | 6.741 | 6.734 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
OE Management | Management | 2017 – 2022 |
LO Management | Management | 2019 – 2022 |
LH Management | Management | 2022 – 2025 |
CM Management | Management | 2022 – 2025 |
AL Management | Management | 2022 – 2025 |
MØ Management | Management | 2000 – 2016 |
PJ Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ejmund Rimmen | Management | 0 companies |
| Lars Olsen | Management | 0 companies |
| Lars Hermes Olsen | Management | 0 companies |
| Carl Mouritz Højrup | Management | 0 companies |
| Alex Lynnerup Jensen | Management | 0 companies |
| Mogens Ørnbøl Nielsen | Management | 0 companies |
| Per Jeppesen | Management | 0 companies |