| Revenue | DKK 10,3M | +5% |
| EBITDA | DKK 10,2M | +5% |
| Net profit | DKK 642K | +485% |
| Total assets | DKK 28M | +4% |
| Equity | DKK 2,3M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.182 | 11.879 | 9.630 | 7.180 | 5.665 | 6.642 | 8.906 | 9.137 | 10.668 | 9.728 | 7.659 | 8.372 | 9.769 | 10.305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.134 | 11.830 | 9.526 | 7.117 | 5.613 | 6.583 | 8.855 | 9.072 | 10.607 | 9.669 | 7.607 | 8.310 | 9.680 | 10.205 |
| Depreciation & amort. | -9.213 | -9.791 | -8.748 | -5.733 | -4.458 | -4.925 | -6.904 | -7.429 | -8.977 | -8.390 | -6.705 | -7.370 | -7.859 | -8.274 |
| EBIT | 1.921 | 2.039 | 778 | 1.383 | 1.155 | 1.659 | 1.951 | 1.643 | 1.630 | 1.279 | 902 | 940 | 1.820 | 1.931 |
| Net financials | -588 | -584 | -508 | -415 | -275 | -541 | -612 | -929 | -873 | -880 | -878 | -1.807 | -1.785 | -1.157 |
| Profit before tax | 1.333 | 1.455 | 270 | 969 | 880 | 1.118 | 1.339 | 714 | 757 | 399 | 24 | -868 | 35 | 774 |
| Tax | 334 | 350 | 21 | 302 | 184 | 238 | 271 | 157 | 166 | 89 | -23 | -340 | -75 | 132 |
| Net profit | 1.000 | 1.105 | 249 | 667 | 697 | 880 | 1.068 | 557 | 591 | 310 | 47 | -527 | 110 | 642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.826 | 31.195 | 26.203 | 19.116 | 15.253 | 31.903 | 38.199 | 38.462 | 39.026 | 26.392 | 33.023 | 33.919 | 27.029 | 28.027 |
| Equity | 1.971 | 2.476 | 1.525 | 2.192 | 1.788 | 1.979 | 1.747 | 2.304 | 2.295 | 2.005 | 2.052 | 1.524 | 1.634 | 2.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.571 | 28.719 | 24.678 | 16.924 | 13.465 | 29.924 | 36.452 | 36.158 | 36.731 | 24.388 | 30.972 | 32.395 | 25.395 | 25.751 |
| Total debt | 30.571 | 28.719 | 24.678 | 16.924 | 13.465 | 29.924 | 36.452 | 36.158 | 36.731 | 24.388 | 30.972 | 32.395 | 25.395 | 25.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2026 | — | — |
JJ Management | Management | 2007 | — | — |
TH Management | Management | 2017 | — | — |
KS Management | Management | 2000 | — | — |
PS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
BH | Board of Directors | 2017 | — | — |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GORRISSEN FEDERSPIEL KOMPLEMENTAR ADVOKATANPARTSSELSKAB | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Skude Rasmussen | Management | 0 companies |
| Jens Jakob Skaadstrup Andersen | Management | 0 companies |
| Tomas Haagen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Peter Sjøgreen | Management | 0 companies |
| Henriette Kirstine Gernaa | Board of Directors | 0 companies |
| Tobias Linde | Board of Directors | 0 companies |
| Peter Hald Appel | Chairman | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Rikke Schiøtt Petersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Paul Michael Meyer | Board of Directors | 0 companies |
| Charlotte Louise Thorsen | Board of Directors | 0 companies |
| Martin André Dittmer | Chairman | 0 companies |
| Kenneth Kvistgaard-Aaholm | Board of Directors | 0 companies |
| Anders Peter Geismar Christoffersen | Board of Directors | 0 companies |
| Jesper Avnborg Lentz | Board of Directors | 0 companies |
| Lotte Pinstrup Eskesen | Board of Directors | 0 companies |
| Niels Vahman Bang | Chairman | 0 companies |
| Axel Kierkegaard | Board of Directors | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |
| Bo Holse | Board of Directors | 0 companies |
| Jørn Ankær Thomsen | Board of Directors | 0 companies |
| Christoffer Fode | Board of Directors | 0 companies |