| Revenue | DKK 230K | -8% |
| EBITDA | DKK -15K | -11% |
| Net profit | DKK 9K | -51% |
| Total assets | DKK 1,5M | -27% |
| Equity | DKK 1,1M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 401 | 964 | 600 | 144 | 170 | 250 | 230 |
| Staff expenses | -318 | -168 | -166 | -152 | -210 | -264 | -246 |
| EBITDA | 83 | 796 | 434 | -8 | -40 | -14 | -15 |
| Depreciation & amort. | -0 | -66 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 729 | 434 | -8 | -40 | -14 | -15 |
| Net financials | -39 | -2 | 44 | 46 | 43 | 37 | 28 |
| Profit before tax | 44 | 727 | 478 | 38 | 3 | 24 | 12 |
| Tax | 11 | 183 | 117 | 15 | 2 | 5 | 3 |
| Net profit | 33 | 544 | 361 | 24 | 0 | 18 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.889 | 2.127 | 2.034 | 2.020 | 1.916 | 2.035 | 1.486 |
| Equity | 471 | 1.014 | 1.375 | 1.049 | 1.049 | 1.068 | 1.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.418 | 1.113 | 658 | 971 | 866 | 967 | 409 |
| Total debt | 1.418 | 1.113 | 658 | 971 | 866 | 967 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2000 | — | — |
PC Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROMOTOR HOLDING A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kurt Sørensen | Management | 0 companies |
| Peder Christian Jensen | Management | 0 companies |
| Gunnar Christiansen | Board of Directors | 0 companies |
| Lasse Berg Sørensen | Board of Directors | 0 companies |
| Erik Aaen | Board of Directors | 0 companies |
| Kaj Aage Deleuran | Board of Directors | 0 companies |
| Poul Erik Pedersen | Board of Directors | 0 companies |
| Erik de Fønss | Board of Directors | 0 companies |
| Jens Kodbøl Jørgensen | Board of Directors | 0 companies |