| Revenue | DKK 1,6M | +7% |
| EBITDA | DKK 1,9M | +17% |
| Net profit | DKK 1,9M | +20% |
| Total assets | DKK 22,9M | +1% |
| Equity | DKK 22,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.837 | 1.866 | 1.805 | 1.836 | 1.753 | 1.234 | 1.903 | 2.202 | 1.845 | 1.924 | 2.046 | 2.108 | 1.508 | 1.611 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.837 | 1.866 | 2.113 | 1.848 | 2.188 | 1.305 | 1.932 | 2.089 | 1.778 | 2.007 | 2.002 | 1.608 | 1.635 | 1.913 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.837 | 1.866 | 2.113 | 1.848 | 2.188 | 1.305 | 1.932 | 2.089 | 1.778 | 2.007 | 2.002 | 1.608 | 1.635 | 1.913 |
| Net financials | -950 | -840 | -734 | -588 | -476 | -490 | -448 | -356 | -284 | -170 | -132 | -113 | -67 | -36 |
| Profit before tax | 887 | 1.026 | 1.379 | 1.261 | 1.712 | 815 | 1.484 | 1.733 | 1.494 | 1.837 | 1.870 | 1.495 | 1.568 | 1.877 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 887 | 1.026 | 1.379 | 1.261 | 1.712 | 815 | 1.484 | 1.733 | 1.494 | 1.837 | 1.870 | 1.495 | 1.568 | 1.877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.093 | 22.132 | 22.427 | 22.573 | 23.200 | 23.591 | 22.995 | 22.819 | 23.129 | 23.065 | 23.310 | 23.069 | 22.701 | 22.885 |
| Equity | 3.017 | 4.217 | 5.770 | 7.204 | 9.090 | 10.079 | 11.737 | 13.629 | 14.873 | 16.420 | 18.174 | 19.409 | 20.470 | 22.102 |
| Long-term debt | 13.468 | 12.338 | 12.569 | 10.722 | 9.408 | 7.701 | 5.946 | 0 | 6.387 | 4.884 | 3.383 | 1.888 | 377 | 0 |
| Short-term debt | 5.608 | 5.577 | 4.088 | 4.647 | 4.702 | 5.811 | 5.312 | 9.190 | 1.869 | 1.761 | 1.753 | 1.772 | 1.854 | 783 |
| Total debt | 19.076 | 17.915 | 16.657 | 15.369 | 14.110 | 13.512 | 11.258 | 9.190 | 8.256 | 6.645 | 5.136 | 3.660 | 2.231 | 783 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2000 | |
| Individual | 20.0% | 20.0% | 2000 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Haugaard | Board of Directors | 0 companies |
| Jørgen Peder Højbjerg Madsen | Board of Directors | 0 companies |
| Poul Erik Pedersen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| René Ravn | Board of Directors | 0 companies |