| Revenue | DKK -7K | -9% |
| EBITDA | DKK -7K | +9% |
| Net profit | DKK 23K | +0% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 1,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -10 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -10 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -8 | -7 |
| Net financials | -176 | 54 | 90 | 64 | -103 | 234 | -78 | -178 | 86 | 346 | -239 | 29 | 28 |
| Profit before tax | -179 | 44 | 83 | 58 | -110 | 227 | -85 | -185 | 79 | 339 | -247 | 21 | 21 |
| Tax | 2 | -5 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Net profit | -180 | 49 | 84 | 59 | -108 | 229 | -83 | -183 | 81 | 341 | -245 | 23 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.678 | 1.730 | 1.820 | 1.865 | 1.765 | 2.010 | 1.936 | 1.759 | 1.841 | 2.183 | 1.731 | 1.455 | 1.472 |
| Equity | 1.664 | 1.713 | 1.797 | 1.856 | 1.748 | 1.977 | 1.894 | 1.711 | 1.792 | 2.132 | 1.677 | 1.400 | 1.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 16 | 23 | 9 | 17 | 33 | 42 | 48 | 49 | 51 | 53 | 55 | 48 |
| Total debt | 14 | 16 | 23 | 9 | 17 | 33 | 42 | 48 | 49 | 51 | 53 | 55 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Mortensen | Audit | 0 companies |