| Revenue | DKK -13K | -9% |
| EBITDA | DKK -13K | +9% |
| Net profit | DKK -31K | -169% |
| Total assets | DKK 2,9M | -5% |
| Equity | DKK 2,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | -139 | 500 | -11 | 158 | -369 | 77 | -334 | -15 | -13 | -13 | -13 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | -139 | 500 | -11 | 158 | -18 | -7 | -334 | -15 | -13 | -13 | -13 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -139 | 500 | -11 | 158 | -18 | -7 | -334 | -15 | -13 | -13 | -13 | -14 | -12 |
| Net financials | 10 | 5 | 6 | 5 | 0 | -349 | 83 | -319 | -63 | 430 | 132 | -72 | 79 | -22 |
| Profit before tax | 59 | -135 | 506 | -6 | 159 | -367 | 76 | -334 | -79 | 416 | 119 | -85 | 65 | -34 |
| Tax | 5 | -0 | 165 | -21 | -7 | -1 | -0 | -0 | -0 | -0 | -27 | -4 | 20 | -3 |
| Net profit | 54 | -135 | 341 | 15 | 165 | -366 | 76 | -334 | -79 | 416 | 146 | -82 | 45 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.401 | 3.287 | 3.052 | 2.968 | 3.138 | 2.768 | 2.870 | 2.557 | 2.501 | 2.921 | 3.070 | 3.004 | 3.064 | 2.916 |
| Equity | 2.722 | 2.588 | 2.928 | 2.943 | 3.108 | 2.743 | 2.819 | 2.485 | 2.406 | 2.822 | 2.968 | 2.886 | 2.932 | 2.901 |
| Long-term debt | 653 | 675 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 25 | 25 | 25 | 30 | 25 | 51 | 72 | 95 | 98 | 101 | 118 | 132 | 15 |
| Total debt | 678 | 700 | 124 | 25 | 30 | 25 | 51 | 72 | 95 | 98 | 101 | 118 | 132 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|