| Revenue | DKK -125K | -16% |
| EBITDA | DKK -209K | +39% |
| Net profit | DKK 449K | -74% |
| Total assets | DKK 20,5M | -2% |
| Equity | DKK 20,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -133 | -117 | -55 | -220 | -179 | -174 | -141 | -132 | -147 | -164 | -145 | -149 | -125 |
| Staff expenses | -0 | -248 | -307 | -231 | -248 | -247 | -198 | -178 | -134 | -0 | -100 | -150 | -195 | -84 |
| EBITDA | -49 | -381 | -424 | -286 | -456 | -426 | -372 | -318 | -265 | -147 | -264 | -295 | -344 | -209 |
| Depreciation & amort. | -0 | -80 | -120 | -109 | 6 | -57 | -68 | -227 | -101 | -101 | -101 | -59 | -0 | -0 |
| EBIT | -49 | -461 | -543 | -395 | -462 | -483 | -440 | -545 | -366 | -248 | -365 | -354 | -344 | -209 |
| Net financials | 8.794 | 1.001 | 1.385 | 703 | 1.739 | 1.258 | 185 | 243 | 2.156 | 2.681 | -208 | 1.854 | 2.594 | 787 |
| Profit before tax | 8.745 | 540 | 842 | 308 | 1.278 | 775 | -255 | -301 | 1.790 | 2.433 | -573 | 1.500 | 2.250 | 577 |
| Tax | 46 | -18 | 207 | 73 | 285 | 179 | -57 | -65 | 394 | 535 | 43 | 162 | 516 | 128 |
| Net profit | 8.699 | 558 | 635 | 235 | 993 | 596 | -198 | -236 | 1.396 | 1.898 | -616 | 1.339 | 1.734 | 449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.955 | 14.218 | 14.828 | 13.890 | 14.967 | 15.491 | 15.135 | 14.861 | 16.507 | 18.605 | 17.435 | 18.779 | 20.964 | 20.465 |
| Equity | 14.822 | 14.004 | 14.590 | 13.762 | 14.730 | 15.327 | 15.097 | 14.825 | 16.185 | 18.040 | 17.379 | 18.674 | 20.366 | 20.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201 | 470 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 214 | 235 | 120 | 229 | 133 | 38 | 36 | 85 | 60 | 56 | 50 | 543 | 174 |
| Total debt | 132 | 214 | 235 | 120 | 229 | 133 | 38 | 36 | 286 | 531 | 56 | 50 | 543 | 174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|