| Revenue | DKK 5M | +75% |
| EBITDA | DKK 60K | +103% |
| Net profit | DKK 164,7M | -5% |
| Total assets | DKK 2,4B | +12% |
| Equity | DKK 2,2B | +8% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.652 | 3.134 | 3.965 | 2.860 | 4.999 |
| Staff expenses | -1.761 | -4.543 | -4.579 | -5.039 | -5.068 |
| EBITDA | 9.711 | 961 | 690 | -1.959 | 60 |
| Depreciation & amort. | 593 | -50 | -42 | -43 | -0 |
| EBIT | 9.118 | 911 | 648 | -2.002 | 60 |
| Net financials | 552.234 | 283.998 | 253.797 | 175.652 | 166.560 |
| Profit before tax | 561.352 | 282.539 | 253.142 | 173.430 | 166.491 |
| Tax | 1.827 | -251 | -160 | 713 | 1.797 |
| Net profit | 559.525 | 282.791 | 253.302 | 172.717 | 164.695 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.511.145 | 1.863.933 | 2.067.400 | 2.185.412 | 2.442.717 |
| Equity | 1.285.266 | 1.575.222 | 1.844.030 | 2.016.256 | 2.180.616 |
| Long-term debt | 167.052 | 220.760 | 166.365 | 134.003 | 190.061 |
| Short-term debt | 41.079 | 50.846 | 42.241 | 19.948 | 56.656 |
| Total debt | 208.131 | 271.605 | 208.606 | 153.951 | 246.716 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|