| Revenue | DKK 1M | -73% |
| EBITDA | DKK 28,5M | +364% |
| Net profit | DKK 28,6M | +478% |
| Total assets | DKK 289K | -95% |
| Equity | DKK 238K | -95% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.036 | 3.440 | 2.452 | 2.880 | 2.321 | 3.762 | 2.455 | 1.718 | 3.683 | 1.011 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.036 | 3.440 | 2.452 | 2.880 | 2.321 | 3.762 | 2.455 | 2.368 | 6.143 | 28.484 |
| Depreciation & amort. | -2.155 | -3.951 | -1.946 | -2.311 | -843 | -2.060 | -1.580 | -1.288 | -1.205 | -0 |
| EBIT | 880 | -511 | 507 | 569 | 1.479 | 1.701 | 875 | 1.080 | 4.938 | 28.484 |
| Net financials | -611 | -507 | -445 | -164 | -330 | -237 | -141 | -35 | 4 | 96 |
| Profit before tax | 269 | -1.018 | 62 | 404 | 1.149 | 1.465 | 734 | 1.045 | 4.943 | 28.580 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 269 | -1.018 | 62 | 404 | 1.149 | 1.465 | 734 | 1.045 | 4.943 | 28.580 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.815 | 15.023 | 12.070 | 10.295 | 9.552 | 9.711 | 11.391 | 11.740 | 5.677 | 289 |
| Equity | 774 | 1.391 | 851 | 105 | -900 | 1.759 | 3.075 | 114 | 4.668 | 238 |
| Long-term debt | 6.268 | 6.565 | 4.219 | 1.115 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.773 | 7.067 | 7.000 | 9.075 | 10.452 | 7.952 | 8.316 | 11.625 | 1.009 | 52 |
| Total debt | 13.041 | 13.632 | 11.219 | 10.190 | 10.452 | 7.952 | 8.316 | 11.625 | 1.009 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2022 | — | — |
HS Management | Management | 2022 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erling Birger Salling Olesen | Management | 0 companies |
| Henning Salling Olesen | Management | 0 companies |