| Revenue | — | — |
| EBITDA | DKK -16K | +43% |
| Net profit | DKK -30K | +5% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -141K | -27% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -12 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -6 | -9 | -10 | -9 | -9 | -9 | -8 | -8 | -12 | -29 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -9 | -10 | -9 | -9 | -9 | -8 | -8 | -12 | -29 | -16 |
| Net financials | 1 | -5 | -12 | -27 | 0 | -0 | -1 | -1 | -2 | -21 | -21 | -17 |
| Profit before tax | -10 | -10 | -22 | -37 | -9 | -10 | -9 | -9 | -10 | -34 | -32 | -30 |
| Tax | -1 | -2 | -5 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -8 | -17 | -45 | -9 | -10 | -9 | -9 | -10 | -34 | -32 | -30 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 68 | 1.010 | 262 | 273 | 284 | 295 | 307 | 359 | 354 | 345 | 0 |
| Equity | 71 | 63 | 47 | 2 | -7 | -17 | -26 | -35 | -45 | -79 | -111 | -141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 963 | 260 | 280 | 300 | 321 | 342 | 404 | 433 | 456 | 141 |
| Total debt | 5 | 5 | 963 | 260 | 280 | 300 | 321 | 342 | 404 | 433 | 456 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIAN HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
C.M. JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
JTMEK HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Martinus Jensen | Management | 0 companies |