| Revenue | — | — |
| EBITDA | DKK 47,3M | +217% |
| Net profit | DKK 39,7M | +60% |
| Total assets | DKK 336,8M | +14% |
| Equity | DKK 333,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20.201 | 41.947 | 17.209 | 24.390 | 50.027 | 26.791 | 21.644 | 14.910 | 47.266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20.201 | 41.947 | 17.209 | 24.390 | 50.027 | 26.791 | 21.644 | 14.910 | 47.266 |
| Net financials | 20.261 | 42.152 | 16.432 | 25.284 | 54.617 | 37.127 | 19.400 | 27.706 | 37.617 |
| Profit before tax | 20.230 | 42.107 | 17.774 | 25.250 | 54.454 | 37.033 | 19.296 | 27.567 | 37.520 |
| Tax | -29 | -9 | 443 | 194 | 965 | 2.245 | -524 | 2.767 | -2.144 |
| Net profit | 20.258 | 42.116 | 17.331 | 25.056 | 53.488 | 34.788 | 19.820 | 24.800 | 39.664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101.036 | 147.172 | 156.752 | 183.918 | 243.497 | 278.079 | 290.149 | 295.379 | 336.833 |
| Equity | 97.894 | 143.666 | 156.499 | 183.638 | 237.510 | 271.299 | 290.119 | 294.919 | 333.583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.141 | 3.506 | 254 | 279 | 5.987 | 6.780 | 30 | 460 | 3.250 |
| Total debt | 3.141 | 3.506 | 254 | 279 | 5.987 | 6.780 | 30 | 460 | 3.250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 66.7% | 66.7% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|