| Revenue | DKK 14K | -8130% |
| EBITDA | DKK 14K | +8130% |
| Net profit | DKK 640 | +154% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -8 | -8 | -9 | -2 | -5 | 5 | 10 | -0 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -8 | -8 | -9 | -2 | -5 | 5 | 10 | -0 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -40 | -0 | -0 | -20 |
| EBIT | -6 | -6 | -6 | -6 | -8 | -8 | -9 | -22 | -25 | -35 | 10 | -0 | -6 |
| Net financials | 148 | -552 | 112 | 247 | 378 | 565 | 73 | 616 | 1.012 | 1.224 | -5 | -4 | 9 |
| Profit before tax | 142 | -559 | 106 | 240 | 370 | 557 | 64 | 594 | 987 | 1.189 | 5 | -4 | 3 |
| Tax | -30 | -0 | -0 | -4 | -8 | 25 | -0 | -4 | -7 | -27 | -1 | -3 | 3 |
| Net profit | 172 | -558 | 106 | 245 | 378 | 532 | 64 | 598 | 993 | 1.216 | 6 | -1 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.189 | 1.648 | 1.772 | 2.036 | 2.433 | 3.203 | 2.782 | 3.186 | 4.224 | 5.492 | 4.480 | 4.213 | 4.192 |
| Equity | 1.545 | 987 | 1.093 | 1.338 | 1.715 | 2.146 | 2.105 | 2.594 | 3.477 | 4.580 | 4.472 | 4.163 | 3.972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 644 | 661 | 679 | 698 | 718 | 1.057 | 677 | 591 | 747 | 912 | 8 | 49 | 220 |
| Total debt | 644 | 661 | 679 | 698 | 718 | 1.057 | 677 | 591 | 747 | 912 | 8 | 49 | 220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Sønderup | Audit | 0 companies |