| Revenue | DKK 906K | -50% |
| EBITDA | DKK 87K | -10% |
| Net profit | DKK 52K | -40% |
| Total assets | DKK 726K | -19% |
| Equity | DKK 600K | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 162 | 109 | 74 | 956 | 2.489 | 2.015 | 1.922 | 2.031 | 1.428 | 1.563 | 1.811 | 906 |
| Staff expenses | -2 | -0 | -0 | -0 | -745 | -2.002 | -1.593 | -1.452 | -1.160 | -802 | -1.379 | -1.714 | -820 |
| EBITDA | -40 | 17 | 3 | 0 | 120 | 169 | 67 | 292 | 720 | 427 | -15 | 97 | 87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | 17 | 3 | 0 | 120 | 169 | 67 | 292 | 720 | 427 | -15 | 97 | 87 |
| Net financials | 0 | 0 | 14 | 0 | -0 | -0 | -0 | -0 | -3 | -3 | -2 | -11 | -38 |
| Profit before tax | -39 | 17 | 18 | 0 | 119 | 168 | 67 | 292 | 717 | 430 | -17 | 86 | 52 |
| Tax | -0 | -0 | -0 | -0 | 26 | 37 | 15 | 64 | 143 | 95 | -0 | -0 | -0 |
| Net profit | -39 | 17 | 18 | 0 | 93 | 131 | 52 | 227 | 574 | 336 | -17 | 86 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 197 | 196 | 145 | 496 | 954 | 842 | 912 | 929 | 659 | 815 | 894 | 726 |
| Equity | 136 | 142 | 143 | 167 | 385 | 297 | 274 | 516 | 776 | 545 | 710 | 591 | 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 35 | 32 | -21 | 111 | 657 | 568 | 397 | 153 | 114 | 104 | 303 | 126 |
| Total debt | 19 | 35 | 32 | -21 | 111 | 657 | 568 | 397 | 153 | 114 | 104 | 303 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Høedt Larsen | Founder | 0 companies |
| Hans Peder Søndergaard | Board of Directors | 0 companies |