| Revenue | DKK -32K | +48% |
| EBITDA | DKK -32K | -48% |
| Net profit | DKK 2,4M | +215% |
| Total assets | DKK 7,9M | +30% |
| Equity | DKK 5,9M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -17 | -13 | -17 | -25 | -17 | -20 | -27 | -18 | -19 | -21 | -21 | -21 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -17 | 17 | -17 | -25 | -17 | -20 | -27 | -18 | -19 | -21 | -21 | -21 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -17 | 17 | -17 | -25 | -17 | -20 | -27 | -18 | -19 | -21 | -21 | -21 | -32 |
| Net financials | -186 | 1.268 | 877 | 754 | 430 | 162 | 547 | 715 | 928 | 2.448 | -2.268 | 1.133 | 166 | 2.432 |
| Profit before tax | -195 | 1.259 | 894 | 737 | 405 | 145 | 527 | 688 | 911 | 2.429 | -2.289 | 1.112 | 144 | 2.400 |
| Tax | 16 | 19 | 15 | -0 | -32 | -57 | -18 | -38 | -0 | -0 | -0 | -443 | -617 | -0 |
| Net profit | -211 | 1.240 | 879 | 737 | 437 | 202 | 544 | 726 | 911 | 2.429 | -2.289 | 1.555 | 761 | 2.400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.273 | 4.367 | 4.956 | 2.016 | 2.478 | 1.926 | 3.403 | 4.360 | 4.879 | 9.093 | 5.549 | 6.470 | 6.035 | 7.855 |
| Equity | -3.344 | -1.904 | -725 | 11 | 448 | 549 | 990 | 1.610 | 2.413 | 4.731 | 2.329 | 3.770 | 4.414 | 5.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.616 | 6.271 | 5.682 | 2.005 | 2.030 | 1.377 | 2.413 | 2.751 | 2.467 | 4.362 | 3.220 | 2.700 | 1.621 | 1.988 |
| Total debt | 4.616 | 6.271 | 5.682 | 2.005 | 2.030 | 1.377 | 2.413 | 2.751 | 2.467 | 4.362 | 3.220 | 2.700 | 1.621 | 1.988 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|