| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | -58% |
| Net profit | DKK 5K | -50% |
| Total assets | DKK 1M | +2% |
| Equity | DKK 1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 261 | 341 | -19 | — | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 261 | 341 | -19 | -8 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 261 | 341 | -19 | -8 | -13 |
| Net financials | 43 | 69 | 19 | 20 | 19 |
| Profit before tax | 304 | 410 | -0 | 12 | 7 |
| Tax | 76 | 103 | -0 | 4 | 1 |
| Net profit | 228 | 307 | -0 | 10 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.046 | 1.010 | 1.009 | 1.022 | 1.043 |
| Equity | 702 | 1.010 | 1.009 | 1.019 | 1.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 0 | 0 | 3 | 18 |
| Total debt | 343 | 0 | 0 | 3 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Oppen Franck | Chief Executive Officer | 0 companies |
| Jens Gorm Bjørklund | Board of Directors | 0 companies |
| Flemming Christiansen | Board of Directors | 0 companies |
| Chalotte Nerich | Board of Directors | 0 companies |
| Liselotte Tranekær Fjellø-Jensen | Chairman | 0 companies |
| Lillian Barraud | Chairman | 0 companies |
| Henrik Gert Sørensen | Chairman | 0 companies |