| Revenue | DKK -72K | -52% |
| EBITDA | DKK -72K | +60% |
| Net profit | DKK -31,5M | -1682% |
| Total assets | DKK 4,9M | -86% |
| Equity | DKK 852K | -97% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.047 | -205 | -57 | -148 | -72 |
| Staff expenses | -2.048 | -33 | -30 | -30 | -0 |
| EBITDA | -2 | -238 | -87 | -179 | -72 |
| Depreciation & amort. | -63 | -16 | -1 | -1 | -0 |
| EBIT | -64 | -254 | -88 | -179 | -72 |
| Net financials | 3.476 | 7.053 | 3.145 | -1.539 | -31.357 |
| Profit before tax | 3.412 | 6.799 | 3.057 | -1.718 | -31.428 |
| Tax | -5 | -13 | -94 | 49 | 60 |
| Net profit | 3.417 | 6.811 | 3.151 | -1.767 | -31.488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.384 | 36.721 | 38.218 | 34.727 | 4.930 |
| Equity | 31.144 | 35.956 | 36.607 | 32.340 | 852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.240 | 753 | 1.611 | 2.388 | 4.078 |
| Total debt | 1.240 | 753 | 1.611 | 2.388 | 4.078 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PO Founder | Founder | 2000 |
TO Management | Management | 2008 |
| Former (1) | ||
JA Audit | Audit | 2010 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2008 | |
| Board of Directors | 2000 | |
| Board of Directors | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Orloff Lauridsen | Founder | 0 companies |
| Torben Orloff Lauridsen | Management | 0 companies |
| Jan Allan Nielsen | Audit | 0 companies |
| Kurt Henning Keilberg | Chairman | 0 companies |
| Peter Orloff Lauridsen | Board of Directors | 0 companies |
| Mogens Riisager Jørgensen | Board of Directors | 0 companies |