| Revenue | DKK 502K | -31% |
| EBITDA | DKK 104K | -60% |
| Net profit | DKK 66K | -61% |
| Total assets | DKK 735K | -66% |
| Equity | DKK 352K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 472 | 363 | 308 | 517 | 1.052 | 458 | 665 | 415 | 554 | 691 | 728 | 502 |
| Staff expenses | -403 | -334 | -392 | -498 | -989 | -405 | -472 | -407 | -474 | -506 | -465 | -398 |
| EBITDA | 70 | 29 | -85 | 18 | 62 | 53 | 193 | 8 | 80 | 186 | 263 | 104 |
| Depreciation & amort. | -20 | -17 | -15 | -20 | -16 | -16 | -4 | -11 | -6 | -5 | -5 | -0 |
| EBIT | 50 | 11 | -100 | -1 | 47 | 37 | 188 | -4 | 74 | 181 | 258 | 104 |
| Net financials | 42 | 1 | 123 | 15 | -22 | -9 | -18 | -17 | -16 | -22 | -30 | -8 |
| Profit before tax | 92 | 12 | 23 | 14 | 24 | 28 | 170 | -21 | 58 | 159 | 228 | 96 |
| Tax | 32 | 9 | 12 | 13 | 12 | 11 | 51 | 4 | 20 | 42 | 61 | 30 |
| Net profit | 60 | 3 | 10 | 1 | 13 | 17 | 119 | -25 | 38 | 117 | 167 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 613 | 420 | 544 | 1.013 | 690 | 1.176 | 1.167 | 667 | 1.367 | 887 | 2.180 | 735 |
| Equity | 341 | 293 | 303 | 305 | 318 | 334 | 453 | 279 | 317 | 434 | 487 | 352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 126 | 241 | 708 | 372 | 841 | 714 | 388 | 1.050 | 453 | 1.693 | 383 |
| Total debt | 273 | 126 | 241 | 708 | 372 | 841 | 714 | 388 | 1.050 | 453 | 1.693 | 383 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 | |
LAAS HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|