| Revenue | DKK -59K | -4% |
| EBITDA | DKK -59K | +4% |
| Net profit | DKK 30K | -2% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 1,4M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -31 | -44 | -48 | -61 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -44 | -48 | -61 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -44 | -48 | -61 | -59 |
| Net financials | 127 | 443 | -257 | 100 | 97 |
| Profit before tax | 96 | 399 | -304 | 39 | 38 |
| Tax | 9 | 51 | -67 | 9 | 9 |
| Net profit | 87 | 348 | -237 | 30 | 30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.802 | 2.151 | 1.697 | 1.427 | 1.459 |
| Equity | 1.783 | 2.130 | 1.683 | 1.413 | 1.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 14 | 14 | 16 |
| Total debt | 20 | 20 | 14 | 14 | 16 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MI Management | Management | 2008 |
FH Founder | Founder | 2000 |
KP Founder | Founder | 2000 |
| Former (3) | ||
MM Audit | Audit | 2000 – 2002 |
GM Management | Management | 2007 – 2008 |
TF Chief Executive Officer | Chief Executive Officer | 2003 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2007 | |
| Former (2) | ||
| Chairman | 2000 – 2003 | |
| Chairman | 2004 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Mortensen | Audit | 0 companies |
| Mohammad Ishaq | Management | 0 companies |
| Frederik Helweg-Larsen | Founder | 0 companies |
| Klaus Peter Matzen | Founder | 0 companies |
| Gorm Mandsberg | Management | 0 companies |
| Tore Fribert | Chief Executive Officer | 0 companies |
| Morten Sørensen | Chairman | 0 companies |
| Mahmood Ul-Hassan | Board of Directors | 0 companies |
| Grethe Jørgensen | Chairman | 0 companies |
| Adel Ali Zabair | Board of Directors | 0 companies |