| Revenue | DKK -9K | -39% |
| EBITDA | DKK -9K | +39% |
| Net profit | DKK -9K | +39% |
| Total assets | DKK 867 | -85% |
| Equity | DKK -269K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 17 | -52 | -84 | -21 | 17 | -30 | -29 | 6 | -9 | -19 | -14 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 17 | -52 | 16 | -21 | 17 | -30 | -29 | 6 | -9 | -19 | -14 | -9 |
| Depreciation & amort. | -14 | -33 | -44 | 50 | -23 | -20 | -15 | -3 | -3 | -3 | -3 | -0 | -0 |
| EBIT | 37 | -16 | -97 | -34 | -44 | -3 | -46 | -32 | 3 | -13 | -22 | -14 | -9 |
| Net financials | -265 | -6 | -9 | -9 | -9 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | -228 | -22 | -105 | -43 | -52 | -3 | -46 | -32 | 3 | -13 | -22 | -14 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -228 | -22 | -105 | -43 | -52 | -3 | -46 | -32 | 3 | -13 | -22 | -14 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 260 | 308 | 207 | 111 | 154 | 63 | 51 | 14 | 20 | 5 | 3 | 6 | 1 |
| Equity | 90 | 68 | -38 | -80 | -132 | -136 | -181 | -214 | -211 | -224 | -246 | -260 | -269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 240 | 245 | 192 | 286 | 199 | 233 | 227 | 231 | 229 | 249 | 266 | 270 |
| Total debt | 170 | 240 | 245 | 192 | 286 | 199 | 233 | 227 | 231 | 229 | 249 | 266 | 270 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Viborg | Board of Directors | 0 companies |
| Magne Christensen | Chairman | 0 companies |