| Revenue | DKK 28,3M | -42% |
| EBITDA | DKK 28,3M | -42% |
| Net profit | DKK 22,1M | -42% |
| Total assets | DKK 262,8M | +12% |
| Equity | DKK 199,2M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.377 | 5.183 | 10.746 | 14.566 | 18.236 | 26.586 | 19.619 | 26.581 | 32.375 | 40.075 | 51.903 | 48.867 | 28.311 |
| Staff expenses | -2.521 | -3.376 | -7.174 | -10.278 | -10.514 | -15.312 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.857 | 1.807 | 3.572 | 4.288 | 7.723 | 11.274 | 19.619 | 26.581 | 32.375 | 40.075 | 51.903 | 48.867 | 28.311 |
| Depreciation & amort. | -1.470 | -1.606 | -1.996 | -2.451 | -2.530 | -2.094 | -14.253 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 387 | 201 | 1.576 | 1.837 | 5.192 | 9.181 | 5.366 | 26.581 | 32.375 | 40.075 | 51.903 | 48.867 | 28.311 |
| Net financials | -11 | -23 | -57 | -1.083 | -1.387 | 716 | -596 | 369 | -919 | 1.212 | 680 | 218 | 91 |
| Profit before tax | 376 | 177 | 1.519 | 754 | 3.805 | 9.897 | 4.770 | 26.950 | 31.456 | 41.287 | 52.583 | 49.086 | 28.402 |
| Tax | 43 | -1 | 343 | 397 | 1.152 | 1.761 | 1.473 | 5.145 | 6.956 | 9.083 | 12.298 | 10.799 | 6.288 |
| Net profit | 333 | 178 | 1.175 | 358 | 2.653 | 8.136 | 3.297 | 21.805 | 24.500 | 32.204 | 40.285 | 38.287 | 22.114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.128 | 9.870 | 11.325 | 12.616 | 17.487 | 28.430 | 49.723 | 67.396 | 84.862 | 126.808 | 178.796 | 233.724 | 262.811 |
| Equity | 6.032 | 6.211 | 6.016 | 6.374 | 9.027 | 17.163 | 20.459 | 42.264 | 66.337 | 98.541 | 138.826 | 177.113 | 199.227 |
| Long-term debt | 0 | 0 | 1.550 | 1.950 | 1.550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.052 | 3.267 | 3.025 | 3.162 | 4.712 | 8.151 | 29.028 | 25.132 | 18.525 | 28.267 | 39.970 | 56.611 | 63.584 |
| Total debt | 2.052 | 3.267 | 4.575 | 5.112 | 6.262 | 8.151 | 29.028 | 25.132 | 18.525 | 28.267 | 39.970 | 56.611 | 63.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2024 | — | — |
| Audit | 2000 | — | — | |
NH Founder | Founder | 2000 | — | — |
MP Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
ARPE-HANSEN HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
THOMAS BOLVIG ApS | Company | 10.0% | 10.0% | 2014 |
AYBABTU ApS | Company | 10.0% | 10.0% | 2014 |
NIELS HEIMBURGER HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Kenneth Stipancich | Management | 0 companies |
| Flemming Robert Gustav Adolph | Audit | 0 companies |
| Niels Heimburger | Founder | 0 companies |
| Michael Patrick Corkery | Management | 0 companies |
| Marie Elisabeth Heimburger | Board of Directors | 0 companies |
| Michael Lee Krone | Board of Directors | 0 companies |
| Thomas Black-Petersen | Chairman | 0 companies |
| René Præstholm | Board of Directors | 0 companies |
| Thomas Bolvig Amorøe | Chairman | 0 companies |
| Hanne Ellis Gaarden Heimburger | Board of Directors | 0 companies |
| Kim Jong Andersen | Board of Directors | 0 companies |
| Claus Thorsgaard | Board of Directors | 0 companies |
| Robert Edward Hughes Jr | Board of Directors | 0 companies |
| Henning Lund | Board of Directors | 0 companies |
| Christian Arpe-Hansen | Board of Directors | 0 companies |
| Tracy Lyn Schampers | Chairman | 0 companies |
| Dean Christopher Tilsley | Board of Directors | 0 companies |