| Revenue | DKK -18K | +17% |
| EBITDA | DKK -18K | -17% |
| Net profit | DKK 29K | -71% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 2,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -11 | -12 | -15 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -11 | -12 | -15 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -11 | -12 | -15 | -18 |
| Net financials | 316 | 181 | 195 | -22 | -42 | 273 | 493 | 56 | -352 | -86 | -122 | 80 | 115 | 49 |
| Profit before tax | 313 | 178 | 191 | -27 | -47 | 268 | 488 | 51 | -357 | -92 | -133 | 68 | 100 | 31 |
| Tax | 16 | 11 | 7 | -1 | -2 | -2 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | 297 | 167 | 185 | -25 | -45 | 270 | 483 | 51 | -357 | -92 | -133 | 68 | 100 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.938 | 4.079 | 4.250 | 4.214 | 4.009 | 2.926 | 3.382 | 3.306 | 2.921 | 2.816 | 2.662 | 2.718 | 2.357 | 2.364 |
| Equity | 3.715 | 3.786 | 3.872 | 3.747 | 3.600 | 2.871 | 3.248 | 3.191 | 2.723 | 2.572 | 2.325 | 2.275 | 2.253 | 2.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 293 | 378 | 468 | 409 | 56 | 134 | 115 | 197 | 244 | 338 | 444 | 104 | 217 |
| Total debt | 222 | 293 | 378 | 468 | 409 | 56 | 134 | 115 | 197 | 244 | 338 | 444 | 104 | 217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|