| Revenue | DKK -26K | +7% |
| EBITDA | DKK -26K | -7% |
| Net profit | DKK -2,7M | -184% |
| Total assets | DKK 29,5M | -10% |
| Equity | DKK 29M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -11 | -6 | -9 | -22 | -45 | -766 | -34 | -20 | -27 | -23 | -25 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -11 | -6 | -9 | -22 | -45 | -766 | -34 | -20 | -27 | -23 | -25 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -11 | -6 | -9 | -22 | -45 | -766 | -34 | -20 | -27 | -23 | -25 | -26 |
| Net financials | 834 | 892 | 100 | -1.439 | 39.300 | 1.273 | -901 | 4.223 | -2.721 | 2.664 | -3.298 | 3.267 | -2.282 |
| Profit before tax | 810 | 857 | 54 | -1.499 | 39.276 | 1.227 | -1.667 | 4.189 | -2.741 | 2.638 | -3.321 | 3.243 | -2.309 |
| Tax | -4 | -2 | -6 | 22 | 194 | 270 | 8 | 652 | 370 | 380 | 2 | 5 | 406 |
| Net profit | 814 | 859 | 60 | -1.521 | 39.082 | 957 | -1.675 | 3.537 | -3.111 | 2.257 | -3.323 | 3.237 | -2.714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.282 | 3.624 | 3.081 | 488 | 39.692 | 40.099 | 37.297 | 39.529 | 35.301 | 36.232 | 31.057 | 32.895 | 29.511 |
| Equity | 2.867 | 3.226 | 2.901 | 480 | 39.207 | 39.865 | 37.290 | 38.926 | 34.915 | 35.972 | 31.049 | 32.886 | 28.972 |
| Long-term debt | 4 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 415 | 398 | 180 | 8 | 485 | 235 | 8 | 603 | 386 | 260 | 8 | 9 | 539 |
| Total debt | 415 | 398 | 180 | 8 | 485 | 235 | 8 | 603 | 386 | 260 | 8 | 9 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Revisorhuset | Audit | 0 companies |