| Revenue | DKK 884K | +17% |
| EBITDA | DKK 235K | -31% |
| Net profit | DKK 158K | -34% |
| Total assets | DKK 1,5M | +4% |
| Equity | DKK 1,2M | +16% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 658 | 775 | 833 | 732 | 692 | 1.147 | 938 | 752 | 480 | 756 | 884 |
| Staff expenses | -636 | -680 | -675 | -637 | -656 | -787 | -710 | -691 | -632 | -415 | -649 |
| EBITDA | 22 | 96 | 158 | 95 | 36 | 133 | 168 | 62 | -153 | 342 | 235 |
| Depreciation & amort. | -0 | -0 | -17 | -22 | -25 | -30 | -31 | -38 | -35 | -30 | -29 |
| EBIT | 22 | 96 | 141 | 72 | 11 | 103 | 137 | 23 | -188 | 311 | 206 |
| Net financials | -0 | -0 | -16 | -15 | -12 | -10 | -12 | -5 | -3 | -2 | -4 |
| Profit before tax | 22 | 95 | 126 | 57 | -0 | 92 | 125 | 18 | -191 | 309 | 202 |
| Tax | 6 | 23 | 28 | 13 | 0 | 20 | 28 | 4 | -42 | 68 | 44 |
| Net profit | 16 | 73 | 97 | 44 | -1 | 72 | 97 | 14 | -149 | 241 | 158 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 784 | 879 | 1.458 | 1.152 | 998 | 1.342 | 1.548 | 1.236 | 1.152 | 1.411 | 1.471 |
| Equity | 521 | 594 | 692 | 735 | 735 | 807 | 904 | 918 | 769 | 1.010 | 1.170 |
| Long-term debt | 0 | 0 | 383 | 231 | 20 | 0 | 77 | 66 | 59 | 52 | 48 |
| Short-term debt | 262 | 284 | 382 | 185 | 242 | 531 | 560 | 245 | 325 | 347 | 251 |
| Total debt | 262 | 284 | 765 | 416 | 262 | 531 | 637 | 311 | 383 | 399 | 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Founder | Founder | 2013 | — | — |
AB Founder | Founder | 2013 | — | — |
JR Management | Management | 2014 | — | — |
CS Management | Management | 2014 | — | — |
JA Founder | Founder | 2013 | — | — |
JS Management | Management | 2013 | — | — |
AL Founder | Founder | 2013 | — | — |
LR Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sita Olsen | Founder | 0 companies |
| Anders Bune | Founder | 0 companies |
| Jimmy Rauff Lauritsen | Management | 0 companies |
| Christian Schifter Schou | Management | 0 companies |
| Johannes Andersen | Founder | 0 companies |
| John Schlander | Management | 0 companies |
| Anna Lise Hirsch Bjerrum | Founder | 0 companies |
| Lene Ruby | Founder | 0 companies |
| Kim Lund Lauridsen | Deputy Chairman | 0 companies |
| Helle Green Bjerg | Board of Directors | 0 companies |
| Lars Olsson | Board of Directors | 0 companies |
| Anna Katrine Bayer | Deputy Chairman | 0 companies |
| Michael Vodstrup Andersen | Chairman | 0 companies |
| René Ehmsen Frandsen | Chairman | 0 companies |
| Karen Inge Nielsen | Board of Directors | 0 companies |
| Solvej Nygaard Gregersen | Board of Directors | 0 companies |
| Henning Strøm Olsen | Chairman | 0 companies |
| Birthe Dueholm | Deputy Chairman | 0 companies |