| Revenue | DKK -135K | -474% |
| EBITDA | DKK -236K | +20% |
| Net profit | DKK -238K | +21% |
| Total assets | DKK 240K | -50% |
| Equity | DKK 222K | -52% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.056 | -11 | 1.190 | 39 | 453 | 36 | -135 |
| Staff expenses | -841 | -457 | -778 | -472 | -452 | -331 | -101 |
| EBITDA | 215 | -468 | 412 | -433 | 1 | -294 | -236 |
| Depreciation & amort. | -0 | -0 | -0 | 11 | -0 | -0 | -2 |
| EBIT | 215 | -468 | 412 | -443 | 1 | -294 | -238 |
| Net financials | -8 | -10 | -2 | -1 | -1 | -0 | -0 |
| Profit before tax | 207 | -478 | 410 | -444 | 0 | -295 | -238 |
| Tax | 53 | -110 | 96 | -7 | 0 | 5 | -0 |
| Net profit | 154 | -368 | 314 | -437 | -0 | -299 | -238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 910 | 622 | 1.204 | 680 | 615 | 478 | 240 |
| Equity | 666 | 592 | 906 | 509 | 509 | 460 | 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 31 | 298 | 170 | 106 | 18 | 18 |
| Total debt | 245 | 31 | 298 | 170 | 106 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEHESTED MANAGEMENT ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Sehested Christoffersen | Management | 0 companies |
| Jytte Lohff | Board of Directors | 0 companies |
| Thomas Guldbech Bjerregaard | Board of Directors | 0 companies |
| Bente Christoffersen | Chairman | 0 companies |
| Søren Holm Laigaard-Andersen | Board of Directors | 0 companies |
| John Lohff | Chairman | 0 companies |
| Hans Jørgen Nielsen | Board of Directors | 0 companies |
| Øjvind Hulgaard | Chairman | 0 companies |
| Peter Tærø Nielsen | Board of Directors | 0 companies |
| Lisbeth Sehested | Board of Directors | 0 companies |