| Revenue | DKK 1,2M | +3% |
| EBITDA | DKK 348K | -45% |
| Net profit | DKK -55K | -117% |
| Total assets | DKK 10,6M | -1% |
| Equity | DKK 6,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 877 | 879 | 868 | 850 | 936 | 891 | 980 | 985 | 983 | 1.019 | 1.109 | 1.131 | 1.160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 360 | 433 | 696 | 650 | 738 | 696 | 798 | 776 | 850 | 786 | 741 | 630 | 348 |
| Depreciation & amort. | -171 | -176 | -164 | -176 | -177 | -176 | -174 | -174 | -174 | -174 | -175 | -175 | -194 |
| EBIT | 189 | 257 | 532 | 474 | 561 | 520 | 624 | 602 | 676 | 612 | 565 | 455 | 153 |
| Net financials | -90 | -253 | -76 | -66 | -107 | -82 | -54 | -48 | -25 | -62 | -231 | -26 | -178 |
| Profit before tax | 99 | 4 | 456 | 409 | 454 | 602 | 570 | 553 | 651 | 550 | 797 | 428 | -24 |
| Tax | 24 | 45 | 91 | 62 | 52 | 102 | 125 | 172 | 89 | 125 | 117 | 96 | 31 |
| Net profit | 74 | -41 | 365 | 346 | 402 | 500 | 445 | 382 | 562 | 425 | 680 | 333 | -55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.095 | 10.837 | 11.051 | 10.140 | 10.389 | 10.176 | 10.206 | 9.870 | 9.676 | 10.284 | 10.564 | 10.775 | 10.627 |
| Equity | 1.879 | 1.838 | 2.203 | 2.549 | 2.951 | 3.451 | 3.896 | 4.278 | 4.839 | 5.265 | 5.945 | 6.277 | 6.222 |
| Long-term debt | 4.962 | 4.878 | 4.613 | 4.344 | 4.119 | 3.703 | 3.427 | 3.149 | 2.850 | 2.587 | 2.036 | 1.757 | 1.638 |
| Short-term debt | 3.380 | 3.218 | 3.323 | 2.340 | 2.443 | 2.118 | 1.955 | 1.468 | 1.064 | 1.513 | 1.664 | 1.816 | 1.845 |
| Total debt | 8.342 | 8.097 | 7.935 | 6.684 | 6.562 | 5.822 | 5.382 | 4.617 | 3.914 | 4.100 | 3.700 | 3.574 | 3.483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 | |
BYGHOLMS EJENDOMSSELSKAB ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Ejgil Pedersen | Audit | 0 companies |