| Revenue | DKK 4,2M | -59% |
| EBITDA | DKK 1,5M | -53% |
| Net profit | DKK 974K | -38% |
| Total assets | DKK 3,5M | -53% |
| Equity | DKK 3,1M | -25% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 8.891 | 10.093 | 10.161 | 10.185 | 4.181 |
| Staff expenses | -8.242 | -8.247 | -8.121 | -7.058 | -2.709 |
| EBITDA | 649 | 1.846 | 2.040 | 3.126 | 1.472 |
| Depreciation & amort. | -1.248 | -1.541 | -1.286 | -1.104 | -226 |
| EBIT | -600 | 305 | 754 | 2.022 | 1.246 |
| Net financials | -65 | -87 | -57 | -11 | 4 |
| Profit before tax | -664 | 218 | 697 | 2.011 | 1.250 |
| Tax | -142 | 52 | 158 | 448 | 276 |
| Net profit | -522 | 166 | 538 | 1.563 | 974 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 8.493 | 9.156 | 8.094 | 7.487 | 3.531 |
| Equity | 3.694 | 3.735 | 4.124 | 4.087 | 3.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.799 | 5.421 | 3.971 | 3.231 | 470 |
| Total debt | 4.799 | 5.421 | 3.971 | 3.231 | 470 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LG Management | Management | 2000 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2016 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2000 – 2016 | |
| Board of Directors | 2000 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lill-Grethe Granhof | Management | 0 companies |
| Thomas Bek Granhof | Chairman | 0 companies |
| Anders Leidersdorff Granhof | Board of Directors | 0 companies |
| Finn Poulsen | Chairman | 0 companies |
| Dan Stampe-Terkildsen | Board of Directors | 0 companies |