| Revenue | DKK -6,7M | — |
| EBITDA | DKK -7,4M | -591% |
| Net profit | DKK -7,2M | -173% |
| Total assets | DKK 16,9M | -41% |
| Equity | DKK 16,8M | -41% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -13 | -8 | -9 | -15 | -25 | -776 | — | — | — | — | — | -6.664 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -767 |
| EBITDA | -17 | -13 | -8 | -9 | -15 | -25 | -776 | -1.102 | -645 | -781 | -1.079 | -1.075 | -7.431 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -13 | -8 | -9 | -15 | -25 | -776 | -1.102 | -645 | -781 | -1.079 | -1.075 | -7.431 |
| Net financials | 819 | 876 | 65 | -1.508 | 38.140 | 170 | 363 | -65 | -101 | -1.753 | 299 | 10.926 | 194 |
| Profit before tax | 795 | 848 | 27 | -1.526 | 38.125 | 145 | -413 | -1.117 | -746 | -2.534 | -780 | 9.851 | -7.236 |
| Tax | -8 | -4 | -6 | 24 | -0 | -0 | 12 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 803 | 851 | 33 | -1.550 | 38.125 | 145 | -425 | -1.117 | -746 | -2.534 | -780 | 9.851 | -7.236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.660 | 3.049 | 1.944 | 0 | 34.124 | 33.269 | 30.971 | 28.727 | 25.980 | 22.447 | 20.668 | 28.521 | 16.862 |
| Equity | 2.646 | 3.037 | 1.934 | -12 | 34.113 | 33.258 | 30.833 | 28.716 | 25.969 | 22.435 | 20.656 | 28.507 | 16.818 |
| Long-term debt | 8 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 12 | 10 | 12 | 11 | 11 | 138 | 11 | 11 | 11 | 12 | 14 | 44 |
| Total debt | 13 | 12 | 10 | 12 | 11 | 11 | 138 | 11 | 11 | 11 | 12 | 14 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
R Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Revisorhuset | Audit | 0 companies |