| Revenue | DKK 5,9M | -12% |
| EBITDA | DKK 1,7M | -8% |
| Net profit | DKK 1,3M | -8% |
| Total assets | DKK 3,8M | -28% |
| Equity | DKK 2,2M | -7% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.407 | 3.414 | 5.710 | 6.740 | 5.900 |
| Staff expenses | -3.293 | -3.038 | -3.885 | -4.863 | -4.164 |
| EBITDA | 114 | 376 | 1.825 | 1.877 | 1.736 |
| Depreciation & amort. | -4 | -6 | -12 | -9 | -9 |
| EBIT | 110 | 370 | 1.813 | 1.868 | 1.727 |
| Net financials | -7 | -19 | -4 | -6 | -9 |
| Profit before tax | 103 | 351 | 1.810 | 1.862 | 1.718 |
| Tax | 23 | 78 | 398 | 410 | 379 |
| Net profit | 80 | 273 | 1.411 | 1.452 | 1.339 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.957 | 2.487 | 5.063 | 5.300 | 3.805 |
| Equity | 1.059 | 1.232 | 2.313 | 2.365 | 2.204 |
| Long-term debt | 271 | 328 | 461 | 417 | 322 |
| Short-term debt | 1.607 | 880 | 2.253 | 2.489 | 1.190 |
| Total debt | 1.878 | 1.208 | 2.714 | 2.905 | 1.512 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OK Management | Management | 2000 |
MP Management | Management | 2024 |
| Former (1) | ||
| Audit | 2000 – 2003 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kvist Lunding | Management | 0 companies |
| Ejnar Larsen & Carsten Thomsen I/S Registrerede Revisorer | Audit | 0 companies |
| Morten Pilborg Lunding | Management | 0 companies |