| Revenue | DKK 977K | -3% |
| EBITDA | DKK 459K | -25% |
| Net profit | DKK 334K | -26% |
| Total assets | DKK 3,9M | +8% |
| Equity | DKK 3,7M | +10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 230 | 33 | 267 | 400 | 630 | 1.467 | 1.089 | 1.348 | 1.579 | 1.009 | 977 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -379 | -666 | -398 | -518 |
| EBITDA | -25 | 127 | -20 | 157 | 92 | 278 | 800 | 1.089 | 969 | 913 | 611 | 459 |
| Depreciation & amort. | -0 | -53 | -40 | 30 | -22 | -17 | -13 | -9 | -73 | -54 | -54 | -54 |
| EBIT | -25 | 74 | -59 | 128 | 69 | 262 | 787 | 1.080 | 896 | 859 | 558 | 405 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59 | -66 | -12 | 23 | 25 |
| Profit before tax | -25 | 74 | -59 | 128 | 69 | 262 | 787 | 1.021 | 829 | 847 | 581 | 430 |
| Tax | -0 | 11 | -0 | 15 | 15 | 58 | 173 | 226 | 185 | 188 | 130 | 96 |
| Net profit | -25 | 63 | -59 | 113 | 54 | 204 | 614 | 795 | 644 | 659 | 451 | 334 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 159 | 119 | 170 | 224 | 428 | 1.043 | 3.039 | 2.858 | 3.665 | 3.580 | 3.856 |
| Equity | 55 | 117 | 58 | 170 | 224 | 428 | 1.043 | 1.838 | 2.482 | 3.023 | 3.353 | 3.687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 42 | 61 | 0 | 0 | 0 | 0 | 1.201 | 361 | 615 | 195 | 135 |
| Total debt | 168 | 42 | 61 | 0 | 0 | 0 | 0 | 1.201 | 361 | 615 | 195 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|