| Revenue | DKK -12K | +3% |
| EBITDA | DKK -12K | -3% |
| Net profit | DKK -12K | -3% |
| Total assets | DKK 280K | +0% |
| Equity | DKK -1,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -8 | -13 | -10 | -12 | -13 | — | -10 | -10 | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -634 | 2.234 | -8 | -13 | -10 | -12 | -13 | -14 | -10 | -10 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -634 | 2.234 | -8 | -13 | -10 | -12 | -13 | -14 | -10 | -10 | -12 | -12 | -12 |
| Net financials | -117 | -778 | 2.042 | -652 | -1.086 | -1.896 | -46 | 209 | -0 | -0 | 0 | -0 | 0 | 0 |
| Profit before tax | -130 | -786 | 2.032 | -660 | -1.099 | -1.912 | -58 | 197 | -14 | -10 | -10 | -12 | -12 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -130 | -786 | 2.032 | -660 | -1.099 | -1.912 | -58 | 197 | -14 | -10 | -10 | -12 | -12 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.986 | 2.768 | 3.074 | 2.546 | 1.589 | 3 | 227 | 279 | 279 | 279 | 279 | 279 | 280 | 280 |
| Equity | 1.377 | 590 | 2.069 | 1.409 | 310 | -1.443 | -1.501 | -1.305 | -1.319 | -1.329 | -1.339 | -1.351 | -1.363 | -1.375 |
| Long-term debt | 120 | 150 | 150 | 158 | 165 | 174 | 181 | 174 | 174 | 174 | 174 | 174 | 174 | 174 |
| Short-term debt | 1.490 | 2.027 | 854 | 979 | 1.114 | 1.272 | 1.547 | 1.410 | 1.424 | 1.435 | 1.445 | 1.456 | 1.469 | 1.481 |
| Total debt | 1.610 | 2.177 | 1.004 | 1.137 | 1.280 | 1.446 | 1.728 | 1.584 | 1.598 | 1.608 | 1.618 | 1.630 | 1.643 | 1.655 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2000 | |
| Individual | 33.3% | 33.3% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 |
| Person | Role here | Other companies |
|---|