| Revenue | DKK -50K | +22% |
| EBITDA | DKK -50K | -22% |
| Net profit | DKK 27,6M | +22% |
| Total assets | DKK 415,1M | +10% |
| Equity | DKK 415M | +10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -35 | -35 | -35 | -35 | -38 | -39 | -230 | -41 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -35 | -35 | -35 | -35 | -38 | -39 | -230 | -41 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -35 | -35 | -35 | -35 | -38 | -39 | -230 | -41 | -50 |
| Net financials | 14.595 | 46.766 | 38.203 | -4.761 | -4.032 | 45.466 | 14.161 | 35.416 | 23.242 | 28.347 |
| Profit before tax | 14.560 | 46.731 | 38.168 | -4.796 | -4.067 | 45.428 | 14.122 | 35.187 | 23.201 | 28.297 |
| Tax | -1.564 | -695 | 1.421 | -1.076 | -775 | 757 | -9 | -67 | 561 | 698 |
| Net profit | 16.123 | 47.426 | 36.747 | -3.720 | -3.292 | 44.671 | 14.131 | 35.254 | 22.640 | 27.599 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215.458 | 248.069 | 266.329 | 273.093 | 274.633 | 307.803 | 365.414 | 394.732 | 375.640 | 415.063 |
| Equity | 168.068 | 199.393 | 221.213 | 223.905 | 222.850 | 259.480 | 354.250 | 383.152 | 375.620 | 414.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47.390 | 48.675 | 45.117 | 49.188 | 51.784 | 48.323 | 11.165 | 11.580 | 20 | 74 |
| Total debt | 47.390 | 48.675 | 45.117 | 49.188 | 51.784 | 48.323 | 11.165 | 11.580 | 20 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2003 | — | — |
TS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thornico Food & Food Technology Group A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nicholas Rosenkrantz Stadil | Management | 0 companies |
| Thor Stadil | Management | 0 companies |