| Revenue | DKK 720 | -110% |
| EBITDA | DKK 720 | +110% |
| Net profit | DKK 846 | -98% |
| Total assets | DKK 6K | -26% |
| Equity | DKK -329K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 111 | 8 | -3 | -19 | 2 | -14 | -30 | -4 | -10 | -11 | -7 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94 | 111 | 8 | -3 | -19 | 2 | -15 | -30 | -4 | -10 | -11 | -7 | 1 |
| Depreciation & amort. | -0 | -0 | -22 | -22 | -22 | -22 | -22 | -22 | -248 | -0 | -0 | -0 | -0 |
| EBIT | 94 | 111 | -13 | -24 | -40 | -20 | -37 | -51 | -252 | -10 | -11 | -7 | 1 |
| Net financials | -116 | -106 | -208 | -85 | 25 | 10 | 44 | 45 | 61 | 41 | 23 | 55 | 0 |
| Profit before tax | -23 | 4 | -221 | -109 | -16 | -10 | 7 | -6 | -190 | 30 | 12 | 48 | 1 |
| Tax | -0 | -0 | -0 | -0 | 26 | -9 | -0 | -0 | 19 | -23 | -2 | -0 | -0 |
| Net profit | -23 | 4 | -221 | -109 | -42 | -1 | 7 | -6 | -209 | 53 | 15 | 48 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.159 | 2.238 | 2.138 | 2.119 | 2.168 | 2.173 | 2.213 | 2.262 | 537 | 397 | 381 | 9 | 6 |
| Equity | -727 | -723 | -986 | -1.095 | -236 | -237 | -230 | -236 | -446 | -393 | -378 | -330 | -329 |
| Long-term debt | 1.480 | 2.581 | 2.530 | 1.480 | 1.480 | 1.480 | 1.386 | 1.315 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.482 | 421 | 594 | 1.734 | 925 | 931 | 1.057 | 1.183 | 982 | 790 | 758 | 339 | 336 |
| Total debt | 2.962 | 3.002 | 3.123 | 3.214 | 2.405 | 2.411 | 2.443 | 2.498 | 982 | 790 | 758 | 339 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2000 | — | — |
JH Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bjørnstrup Bech | Management | 0 companies |
| Jørgen Henrik Christensen | Founder | 0 companies |