| Revenue | DKK 621K | -39% |
| EBITDA | DKK -64K | -117% |
| Net profit | DKK 1,4M | -1% |
| Total assets | DKK 21,5M | +6% |
| Equity | DKK 21,4M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.677 | 2.333 | 2.454 | 920 | 630 | 425 | 443 | 1.113 | 670 | 828 | 852 | 1.019 | 621 |
| Staff expenses | -627 | -641 | -627 | -580 | -533 | -512 | -512 | -471 | -853 | -573 | -647 | -647 | -685 |
| EBITDA | 2.050 | 1.692 | 1.826 | 339 | 97 | -87 | -69 | 642 | -183 | 256 | 205 | 372 | -64 |
| Depreciation & amort. | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.011 | 1.692 | 1.826 | 339 | 97 | -87 | -69 | 642 | -183 | 256 | 205 | 372 | -64 |
| Net financials | 318 | 39 | 118 | 1.130 | 53 | 632 | -416 | 1.833 | 723 | -4 | -2.349 | 1.471 | 1.897 |
| Profit before tax | 2.329 | 1.731 | 1.944 | 1.470 | 151 | 545 | -485 | 2.475 | 540 | 2.872 | -2.144 | 1.843 | 1.833 |
| Tax | 579 | 450 | 476 | 309 | -46 | 184 | -0 | 439 | 120 | 632 | -587 | 406 | 404 |
| Net profit | 1.750 | 1.281 | 1.468 | 1.161 | 196 | 360 | -485 | 2.036 | 419 | 2.240 | -1.557 | 1.437 | 1.429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.340 | 18.945 | 19.659 | 17.028 | 17.097 | 17.007 | 16.370 | 18.537 | 18.783 | 21.166 | 18.918 | 20.298 | 21.540 |
| Equity | 12.615 | 13.847 | 15.217 | 16.278 | 16.373 | 16.630 | 16.039 | 17.966 | 18.276 | 20.403 | 18.731 | 20.051 | 21.358 |
| Long-term debt | 3.067 | 3.989 | 3.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.659 | 1.108 | 1.031 | 750 | 724 | 377 | 332 | 571 | 507 | 763 | 186 | 247 | 182 |
| Total debt | 4.726 | 5.097 | 4.442 | 750 | 724 | 377 | 332 | 571 | 507 | 763 | 186 | 247 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| SPT Revision | Audit | 0 companies |