| Revenue | DKK 0 | — |
| EBITDA | DKK -1K | +85% |
| Net profit | DKK 137K | +8% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 1,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -15 | -15 | -8 | -11 | -13 | -17 | -24 | 28 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -15 | -15 | -8 | -11 | -13 | -17 | -24 | 10 | -18 | -10 | -9 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -15 | -15 | -8 | -11 | -13 | -17 | -24 | 10 | -18 | -10 | -9 | -1 |
| Net financials | 68 | 35 | 29 | 63 | 41 | 129 | -45 | 240 | 889 | 123 | -218 | 136 | 148 |
| Profit before tax | 42 | 21 | 14 | 54 | 31 | 117 | -62 | 216 | 899 | 105 | -228 | 127 | 146 |
| Tax | -0 | -0 | 2 | 13 | 7 | 26 | 1 | 34 | 43 | 24 | 1 | -0 | 10 |
| Net profit | 42 | 21 | 12 | 41 | 24 | 90 | -62 | 182 | 856 | 82 | -229 | 127 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.252 | 840 | 795 | 847 | 876 | 976 | 907 | 1.093 | 1.844 | 1.793 | 1.436 | 1.562 | 1.613 |
| Equity | 1.240 | 768 | 780 | 822 | 846 | 936 | 874 | 1.056 | 1.801 | 1.769 | 1.427 | 1.553 | 1.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 73 | 15 | 25 | 31 | 40 | 33 | 37 | 43 | 24 | 9 | 9 | 41 |
| Total debt | 12 | 73 | 15 | 25 | 31 | 40 | 33 | 37 | 43 | 24 | 9 | 9 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Sørensen | Audit | 0 companies |