| Revenue | DKK 2,3M | +2% |
| EBITDA | DKK 429K | +26% |
| Net profit | DKK 407K | +30% |
| Total assets | DKK 129K | -45% |
| Equity | DKK -356K | +53% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | 488 | 515 | 1.249 | 3.179 | 3.184 | 2.951 | 2.701 | 2.572 | 2.316 | 2.261 | 2.300 |
| Staff expenses | -304 | -350 | -431 | -973 | -2.535 | -2.867 | -2.789 | -2.457 | -2.502 | -2.473 | -1.920 | -1.778 |
| EBITDA | 64 | 137 | 84 | 276 | 644 | 317 | 162 | 244 | 69 | -156 | 340 | 429 |
| Depreciation & amort. | -0 | -0 | -62 | -258 | -503 | -771 | -427 | -355 | -232 | -32 | -0 | -0 |
| EBIT | 64 | 137 | 22 | 19 | 142 | -454 | -265 | -111 | -162 | -188 | 340 | 429 |
| Net financials | 0 | -1 | -4 | -6 | -27 | -63 | -14 | -13 | -17 | -31 | -27 | -23 |
| Profit before tax | 64 | 137 | 18 | 13 | 115 | -517 | -279 | -125 | -179 | -219 | 313 | 407 |
| Tax | 18 | 33 | 5 | 3 | 45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | 104 | 13 | 10 | 70 | -517 | -279 | -125 | -179 | -219 | 313 | 407 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 360 | 662 | 2.034 | 2.190 | 1.169 | 745 | 364 | 147 | 41 | 236 | 129 |
| Equity | 126 | 220 | 233 | 233 | 302 | -274 | -553 | -678 | -857 | -1.076 | -762 | -356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 311 | 315 | 322 | 336 | 346 | 0 |
| Short-term debt | 117 | 141 | 428 | 1.798 | 1.888 | 1.443 | 987 | 728 | 682 | 781 | 652 | 485 |
| Total debt | 117 | 141 | 428 | 1.798 | 1.888 | 1.443 | 1.298 | 1.042 | 1.004 | 1.117 | 998 | 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KZJ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Jepsen | Management | 0 companies |