| Revenue | DKK 562K | +19% |
| EBITDA | DKK 562K | +19% |
| Net profit | DKK 245K | +59% |
| Total assets | DKK 2,7M | +4% |
| Equity | DKK 1,2M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 195 | 214 | 125 | 309 | 348 | 279 | 349 | 229 | 308 | 276 | 299 | 470 | 562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 145 | 195 | 214 | 125 | 309 | 348 | 279 | 349 | 229 | 308 | 276 | 299 | 470 | 562 |
| Depreciation & amort. | 310 | -190 | -168 | -146 | -358 | -525 | -100 | -135 | -149 | -159 | -159 | -190 | -195 | -187 |
| EBIT | -165 | 5 | 46 | -21 | -49 | -177 | 179 | 215 | 81 | 149 | 117 | 109 | 275 | 375 |
| Net financials | 109 | -13 | 6 | -37 | -64 | -81 | -90 | -106 | 0 | 0 | -0 | -84 | -77 | -61 |
| Profit before tax | -56 | -7 | 51 | -58 | -113 | -258 | 90 | 109 | 81 | 149 | 117 | 25 | 198 | 314 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 44 | 69 |
| Net profit | -56 | -7 | 51 | -58 | -113 | -258 | 90 | 109 | 81 | 149 | 117 | 25 | 154 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 235 | 784 | 1.503 | 1.961 | 1.960 | 2.313 | 2.645 | 2.624 | 2.744 | 2.842 | 2.763 | 2.642 | 2.743 |
| Equity | 87 | 79 | 131 | 73 | -40 | -298 | -208 | -99 | 482 | 631 | 748 | 772 | 926 | 1.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 414 | 155 | 653 | 1.430 | 2.001 | 2.258 | 2.521 | 2.744 | 2.142 | 2.113 | 2.094 | 1.991 | 1.539 | 1.326 |
| Total debt | 414 | 155 | 653 | 1.430 | 2.001 | 2.258 | 2.521 | 2.744 | 2.142 | 2.113 | 2.094 | 1.991 | 1.539 | 1.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 2000 | — | — |
RZ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HL Management | Management | 2005 | — | — |
MP Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RZS HOLDING AF 2007 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Robert Zimakoff Schytt | Chief Executive Officer | 0 companies |
| Peter Kroul | Chief Executive Officer | 0 companies |
| Henning Lindblad | Management | 0 companies |
| Maj-Britt Permien | Management | 0 companies |
| Jørn Andersen | Chairman | 0 companies |
| Peter Raun Østergaard | Chairman | 0 companies |
| Harald Schytt | Board of Directors | 0 companies |
| Niels Erik Drøhse | Chairman | 0 companies |
| Christel Petersson | Chairman | 0 companies |
| Mads Flemming Prebensen | Board of Directors | 0 companies |
| Svend Hollensen | Board of Directors | 0 companies |
| Elzbieta Irena Kongsted Schytt | Chairman | 0 companies |