| Revenue | DKK -28K | -34% |
| EBITDA | DKK -28K | +34% |
| Net profit | DKK 105K | -100% |
| Total assets | DKK 4,3M | -44% |
| Equity | DKK 4,2M | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | -13 | -13 | -37 | -13 | -13 | -42 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | -13 | -13 | -37 | -13 | -13 | -42 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | -13 | -13 | -37 | -13 | -13 | -42 | -28 |
| Net financials | 2.556 | 3.315 | 8.414 | 5.279 | 8.341 | 10.523 | 8.303 | 66.424 | 162 |
| Profit before tax | 2.542 | 3.340 | 8.401 | 5.267 | 8.304 | 10.510 | 8.479 | 66.382 | 134 |
| Tax | -11 | 42 | 17 | 8 | -52 | 5 | 12 | 36 | 30 |
| Net profit | 2.553 | 3.297 | 8.384 | 5.258 | 8.356 | 10.505 | 8.467 | 66.346 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.828 | 26.925 | 35.476 | 34.573 | 38.366 | 33.911 | 32.551 | 7.579 | 4.278 |
| Equity | 18.687 | 21.758 | 30.309 | 34.550 | 24.184 | 29.000 | 31.682 | 7.528 | 4.233 |
| Long-term debt | 3.935 | 3.935 | 3.935 | 8 | 0 | 5 | 12 | 36 | 30 |
| Short-term debt | 1.206 | 1.232 | 1.232 | 15 | 14.182 | 4.906 | 857 | 15 | 15 |
| Total debt | 5.141 | 5.167 | 5.167 | 23 | 14.182 | 4.911 | 869 | 51 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CB Management | Management | 2007 | — | — |
JF Management | Management | 2000 | — | — |
LR Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stor Kanon ApS | Company | 5.0% | 5.0% | 2018 |
SUPREMA DOWN HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
LYNGSODDE HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
TSINL Holding ApS | Company | 5.0% | 5.0% | 2018 |
ALLIMAC HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
Barco Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bøgh Petersen | Chief Executive Officer | 0 companies |
| Camilla Birkegaard | Management | 0 companies |
| Jens Fredholm | Management | 0 companies |
| Line Rasmussen | Unofficial title | 0 companies |
| Knud Hallas Beer | Chairman | 0 companies |
| Peter Hulweg Christiansen | Board of Directors | 0 companies |
| Poul Erik Rasmussen | Board of Directors | 0 companies |
| Claus Bundgaard Petersen | Board of Directors | 0 companies |