| Revenue | DKK 65K | +1843% |
| EBITDA | DKK -806K | -2447% |
| Net profit | DKK 15,7M | +62% |
| Total assets | DKK 86,7M | +24% |
| Equity | DKK 72,9M | +19% |
| Employees | — | — |
| Item | 2000 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 1.237 | 1.147 | 842 | 1.077 | 1.076 | 1.082 | 1.187 | 1.487 | 2.264 | 2.349 | 2.273 | 2.150 | 3 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 1.237 | 1.147 | 842 | 1.067 | 1.068 | 1.082 | 1.187 | 1.609 | 2.173 | 2.497 | 2.273 | 2.150 | -32 | -806 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -240 | -345 | -387 | -452 | -521 | -9 | -9 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 1.237 | 1.147 | 842 | 1.067 | 1.068 | 1.082 | 1.174 | 1.369 | 1.828 | 2.110 | 1.821 | 1.629 | -40 | -815 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.194 | 1.322 | 1.228 | 1.280 | 3.464 | 4.141 | 2.629 | 5.065 | 2.661 | 5.229 | 8.034 | 5.656 | 9.749 | 16.304 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 2.431 | 2.469 | 2.070 | 2.347 | 4.532 | 5.223 | 3.804 | 6.434 | 4.489 | 7.340 | 9.855 | 7.284 | 9.709 | 15.489 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 174 | 165 | 13 | 158 | 152 | 173 | 191 | 211 | 264 | 355 | 304 | 274 | -1 | -246 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 2.257 | 2.305 | 2.056 | 2.189 | 4.380 | 5.050 | 3.612 | 6.223 | 4.226 | 6.984 | 9.551 | 7.010 | 9.710 | 15.735 |
| Item | 2000 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.520 | 22.393 | 22.562 | 24.910 | 29.103 | 31.378 | 42.149 | 53.316 | 56.245 | 65.016 | 76.086 | 71.910 | 69.891 | 86.741 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 8.454 | 10.541 | 12.330 | 13.831 | 17.915 | 22.339 | 25.322 | 30.823 | 34.135 | 40.221 | 48.946 | 55.145 | 61.155 | 72.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.358 | 7.671 | 6.564 | 6.921 | 6.002 | 5.024 | 10.580 | 10.687 | 15.821 | 14.564 | 13.203 | 11.924 | 4.338 | 4.201 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.052 | 3.402 | 2.876 | 3.260 | 4.180 | 3.009 | 5.104 | 10.572 | 4.940 | 8.713 | 11.958 | 2.567 | 4.398 | 9.542 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.410 | 11.074 | 9.440 | 10.181 | 10.182 | 8.033 | 15.683 | 21.259 | 20.761 | 23.277 | 25.161 | 14.491 | 8.736 | 13.743 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2023 | |
| Individual | 5.0% | 50.0% | 2023 | |
| Individual | 5.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|