| Revenue | DKK -4K | +34% |
| EBITDA | DKK -34K | -7% |
| Net profit | DKK 235K | -12% |
| Total assets | DKK 5,4M | -5% |
| Equity | DKK 5,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.698 | 2.602 | 2.662 | 3.483 | — | — | — | — | — | -4 | -11 | -3 | -4 |
| Staff expenses | -2.361 | -1.934 | -2.059 | -2.636 | -817 | -905 | -905 | -1.004 | -1.056 | -1.361 | -26 | -28 | -29 |
| EBITDA | 180 | 667 | 604 | 847 | 616 | 687 | 756 | 689 | 924 | -1.366 | -48 | -32 | -34 |
| Depreciation & amort. | -259 | -195 | -149 | -201 | -112 | -69 | -10 | -5 | -14 | -23 | -19 | -0 | -0 |
| EBIT | -79 | 473 | 455 | 646 | 504 | 618 | 746 | 684 | 910 | -1.389 | -67 | -32 | -34 |
| Net financials | -145 | 161 | 45 | -11 | 1.414 | 1.786 | 1.608 | 1.773 | 2.243 | 4.208 | -931 | 301 | 269 |
| Profit before tax | -41 | 634 | 500 | 635 | 347 | 640 | 693 | 764 | 1.195 | 2.819 | -998 | 269 | 235 |
| Tax | -10 | 161 | 128 | 154 | 77 | 142 | 153 | 169 | 264 | 621 | 18 | 1 | -0 |
| Net profit | -31 | 473 | 372 | 481 | 270 | 498 | 540 | 596 | 931 | 2.199 | -1.016 | 269 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.123 | 2.947 | 3.214 | 3.842 | 3.102 | 2.951 | 3.227 | 3.701 | 4.724 | 7.208 | 5.781 | 5.648 | 5.360 |
| Equity | 1.728 | 2.001 | 2.173 | 2.504 | 2.773 | 2.771 | 2.911 | 3.307 | 4.038 | 6.036 | 4.921 | 5.089 | 5.215 |
| Long-term debt | -29 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.366 | 918 | 1.041 | 1.338 | 329 | 180 | 316 | 394 | 663 | 1.158 | 861 | 558 | 146 |
| Total debt | -1.395 | 947 | 1.041 | 1.338 | 329 | 180 | 316 | 394 | 663 | 1.158 | 861 | 558 | 146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|