| Revenue | DKK 1,8M | -44% |
| EBITDA | DKK -1,1M | -189% |
| Net profit | DKK -1,2M | -245% |
| Total assets | DKK 6,1M | +5% |
| Equity | DKK 1,3M | -49% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.092 | 1.565 | 3.033 | 3.282 | 1.828 |
| Staff expenses | -2.004 | -1.542 | -2.290 | -2.020 | -2.933 |
| EBITDA | -1.771 | 22 | 743 | 1.261 | -1.128 |
| Depreciation & amort. | -46 | -57 | -53 | -53 | -44 |
| EBIT | -1.817 | -35 | 690 | 1.208 | -1.172 |
| Net financials | -1.164 | -683 | -103 | -146 | -49 |
| Profit before tax | -2.982 | -717 | 587 | 1.063 | -1.221 |
| Tax | -213 | -6 | -0 | 223 | -0 |
| Net profit | -2.769 | -712 | 587 | 840 | -1.221 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.344 | 3.986 | 4.812 | 5.804 | 6.087 |
| Equity | 1.782 | 1.071 | 1.658 | 2.498 | 1.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.556 | 2.915 | 3.154 | 3.083 | 4.587 |
| Total debt | 2.556 | 2.915 | 3.154 | 3.083 | 4.587 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Founder | Founder | 2000 |
EB Management | Management | 2009 |
| Former (1) | ||
TH Management | Management | 2002 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2007 | |
| Former (6) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2000 – 2007 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2000 – 2004 | |
| Chairman | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Skuli Thorvaldsson | Founder | 0 companies |
| Thorarinn Hjörtur Ævarsson | Management | 0 companies |
| Eygló Björk Kjartansdóttir | Management | 0 companies |
| Tryggvi Jónsson | Board of Directors | 0 companies |
| Sigfus Bergmann Ingimundarson | Board of Directors | 0 companies |
| Jon Palmason | Board of Directors | 0 companies |
| Claus Lindholm-Olsen | Board of Directors | 0 companies |
| Sigurdur Jon Björnsson | Board of Directors | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |
| Birgir Thor Bieltvedt | Chairman | 0 companies |
| Einar Sveinn Hàlfdànarson | Chairman | 0 companies |